Martin Marietta Reports Fourth-Quarter and Full-Year 2019 Results
2019 Shipments and Pricing Improved for Aggregates, Cement and Asphalt
Full-Year Consolidated Gross Margin Expanded 210 Basis Points
2020 Outlook Reflects Continuing Steady Growth in Aggregates Shipments and Pricing
Highlights include:
Quarter Ended December 31, | Year Ended December 31, | ||||||||||||||
($ in thousands, except per share) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Total revenues 1 | $ | 1,100,430 | $ | 1,020,218 | $ | 4,739,098 | $ | 4,244,265 | |||||||
Products and services revenues 2 | $ | 1,024,719 | $ | 956,051 | $ | 4,422,318 | $ | 3,980,351 | |||||||
Building Materials business | $ | 973,711 | $ | 888,805 | $ | 4,172,424 | $ | 3,711,715 | |||||||
Magnesia Specialties business | $ | 51,008 | $ | 67,246 | $ | 249,894 | $ | 268,636 | |||||||
Gross profit | $ | 258,589 | $ | 227,284 | $ | 1,179,007 | $ | 966,577 | |||||||
Adjusted gross profit 3 | $ | 258,589 | $ | 227,506 | $ | 1,179,007 | $ | 985,315 | |||||||
Earnings from operations | $ | 184,569 | $ | 147,041 | $ | 884,934 | $ | 690,737 | |||||||
Adjusted earnings from operations 4 | $ | 184,569 | $ | 159,542 | $ | 884,934 | $ | 741,792 | |||||||
Net earnings attributable to Martin | $ | 131,014 | $ | 94,378 | $ | 611,915 | $ | 469,998 | |||||||
Marietta | |||||||||||||||
Adjusted EBITDA 5 | $ | 278,780 | $ | 250,150 | $ | 1,254,549 | $ | 1,092,149 | |||||||
Earnings per diluted share 6 | $ | 2.09 | $ | 1.50 | $ | 9.74 | $ | 7.43 | |||||||
1 | Total revenues include the sales of products and services to customers (net of any discounts or allowances) and freight revenues. |
2 | Products and services revenues include the sales of aggregates, cement, ready mixed concrete, asphalt and Magnesia Specialties products, and paving services to customers, and exclude related freight revenues. |
3 | 2018 adjusted gross profit excludes an increase in cost of revenues from the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting. See Appendix to this earnings release for a reconciliation to reported gross profit under generally accepted accounting principles (GAAP). |
4 | 2018 adjusted earnings from operations exclude an increase in cost of revenues from the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting, Bluegrass Materials Company acquisition-related expenses, net, and an asset and portfolio rationalization charge. See Appendix to this earnings release for a reconciliation to reported earnings from operations under GAAP. |
5 | Adjusted EBITDA is a non-GAAP financial measure. See Appendix to this earnings release for a reconciliation to net earnings attributable to Martin Marietta. |
6 | 2018 fourth-quarter earnings per diluted share includes a charge of $0.14 per diluted share for an asset and portfolio rationalization charge. 2018 full-year earnings per diluted share includes a charge of $0.22 per diluted share for the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting, a charge of $0.20 per diluted share for Bluegrass Materials Company acquisition-related expenses, net, and a charge of $0.23 per diluted share for an asset and portfolio rationalization charge. |
“Looking ahead, our 2020 outlook remains positive across our three primary construction end-use markets. We believe construction growth in Martin Marietta’s top ten states will continue to outpace national averages and serves to reinforce our positive pricing outlook. Further supported by attractive market fundamentals and demand trends across our geographic footprint, as well as region-specific third-party forecasts, we expect the current construction cycle to expand at a steady and sustainable pace. Specifically, we anticipate infrastructure shipments, particularly for aggregates-intensive highways and streets, to meaningfully benefit from lettings and contract awards in our key states, strong federal and state funding levels and proposed regulatory reform. We are confident that states have the necessary visibility and resources to advance planned and future construction projects, regardless of a successor infrastructure bill passing prior to the
Mr. Nye concluded, “With enhanced levels of needed infrastructure activity on the horizon and a healthy private sector, we expect 2020 to be another record year for Martin Marietta. Our ability to repeatedly deliver industry-leading safety, financial and operational performance demonstrates the successful execution of our proven strategy and our steadfast dedication to the world-class attributes of our business – including, safety, ethics, cost discipline and operational excellence. Importantly, we continue to strengthen this foundation for long-term success through strategic geographic positioning, cost management, price discipline, sustainable practices and prudent capital allocation. We will continue adhering to our strategic priorities and look forward to extending our long track record of consistently delivering profitability growth and enhanced shareholder value.”
Mr. Nye’s CEO Commentary and Market Perspective can be found on the Investor Relations section of the Company’s website.
Fourth-Quarter Operating Results
(All comparisons are versus the prior-year quarter unless noted otherwise)
Quarter ended December 31, 2019 | |||||||||
($ in thousands) | Revenues | Gross profit (loss) | Gross margin | ||||||
Building Materials business: | |||||||||
Products and services: | |||||||||
Aggregates | $ | 635,295 | $ | 171,377 | 27.0 | % | |||
Cement | 108,136 | 38,895 | 36.0 | % | |||||
Ready mixed concrete | 223,873 | 16,324 | 7.3 | % | |||||
Asphalt and paving | 68,366 | 12,168 | 17.8 | % | |||||
Less: interproduct revenues | (61,959 | ) | — | — | |||||
Products and services | 973,711 | 238,764 | 24.5 | % | |||||
Freight | 70,593 | (557 | ) | NM | |||||
Total Building Materials business | 1,044,304 | 238,207 | 22.8 | % | |||||
Magnesia Specialties business: | |||||||||
Products and services | 51,008 | 19,644 | 38.5 | % | |||||
Freight | 5,118 | (841 | ) | NM | |||||
Total Magnesia Specialties business | 56,126 | 18,803 | 33.5 | % | |||||
Corporate | — | 1,579 | NM | ||||||
Total | $ | 1,100,430 | $ | 258,589 | 23.5 | % |
Quarter ended December 31, 2018 | |||||||||
($ in thousands) | Revenues | Gross profit (loss) | Gross margin | ||||||
Building Materials business: | |||||||||
Products and services: | |||||||||
Aggregates | $ | 579,846 | $ | 146,471 | 25.3 | % | |||
Cement | 87,277 | 28,631 | 32.8 | % | |||||
Ready mixed concrete | 213,346 | 7,950 | 3.7 | % | |||||
Asphalt and paving | 66,893 | 16,100 | 24.1 | % | |||||
Less: interproduct revenues | (58,557 | ) | — | — | |||||
Products and services | 888,805 | 199,152 | 22.4 | % | |||||
Freight | 59,438 | (173 | ) | NM | |||||
Total Building Materials business | 948,243 | 198,979 | 21.0 | % | |||||
Magnesia Specialties business: | |||||||||
Products and services | 67,246 | 26,151 | 38.9 | % | |||||
Freight | 4,729 | (944 | ) | NM | |||||
Total Magnesia Specialties business | 71,975 | 25,207 | 35.0 | % | |||||
Corporate | — | 3,098 | NM | ||||||
Total | $ | 1,020,218 | $ | 227,284 | 22.3 | % | |||
Building Materials Business
Fourth-quarter operating results reflect the continuation of strong underlying product demand, partially offset by the timing of infrastructure projects. The aggregates and downstream operations in
Aggregates
Fourth-quarter aggregates shipments and pricing improved 4.0 percent and 5.3 percent, respectively.
- Shipments for the
Mid-America Group increased 3.5 percent, driven primarily by wind energy and data center projects in the Midwest. Lower infrastructure shipments and unfavorable product mix limited pricing growth to 1.0 percent.
- Shipments for the
Southeast Group increased 7.5 percent, reflecting strong private-sector construction activity in theNorth Georgia andFlorida markets that was partially tempered by infrastructure project delays. Pricing improved 3.0 percent.
West Group shipments increased 3.4 percent, driven by strong underlyingTexas demand that was offset by Colorado’s weather-impacted construction delays and unanticipated operating downtime. Pricing growth of 12.9 percent reflected favorable product mix and a higher percentage of commercial rail-shipped volumes.
Martin Marietta’s fourth-quarter aggregates shipments by end use are as follows (all comparisons are versus the prior-year quarter):
Infrastructure Market
- Aggregates shipments to the infrastructure market decreased modestly, reflecting project delays in
North Carolina ,Georgia andColorado . The infrastructure market accounted for 34 percent of fourth-quarter aggregates shipments. For the full year, the infrastructure market represented 35 percent of aggregates shipments, remaining below the Company’s most recent ten-year average of 45 percent.
Nonresidential Market
- Aggregates shipments to the nonresidential market increased, driven by ongoing commercial and heavy industrial construction activity. The Company continued to benefit from distribution center, warehouse, data center and wind energy projects in key geographies, including
Texas , the Carolinas,Georgia ,Florida andIowa , as well as the early phases of several large energy-sector projects along theGulf Coast . The nonresidential market represented 37 percent of fourth-quarter aggregates shipments.
Residential Market
- Aggregates shipments to the residential market increased, driven by a continued and attractive homebuilding dynamic in
Texas , the Carolinas,Georgia andFlorida . The residential construction outlook across the Company’s geographic footprint remains positive for both single- and multi-family housing, driven by favorable population demographics, job growth, land availability, low interest rates and efficient permitting. On a national level, housing starts remain below the 50-year annual average of 1.5 million despite notable population gains. The residential market accounted for 23 percent of fourth-quarter aggregates shipments.
ChemRock/Rail Market
- The ChemRock/Rail market accounted for the remaining 6 percent of fourth-quarter aggregates shipments. Volumes to this end use increased, driven by improved ballast shipments as the western Class 1 railroads continued to address repairs from the Midwest flooding earlier in the year.
Aggregates product gross margin expanded 170 basis points to 27.0 percent, driven by pricing gains and improved operating leverage from increased shipment and production levels and was partially offset by higher costs for contract services, repairs and supplies to prepare for future production needs.
Cement
Fourth-quarter cement shipments increased 22.3 percent, driven by strong underlying
Downstream businesses
Ready mixed concrete shipments increased 5.3 percent, reflecting the healthy
Magnesia Specialties Business
Magnesia Specialties product revenues decreased 24.1 percent to
Consolidated
Selling, general and administrative expenses as a percentage of total revenues declined 30 basis points.
Other operating expense, net, for the prior-year quarter included an
Liquidity and Capital Resources
Cash provided by operating activities was
Cash paid for property, plant and equipment additions was
Commitment to Enhance Long-Term Shareholder Value
Martin Marietta is dedicated to disciplined capital allocation that preserves the Company’s financial flexibility and further enhances shareholder value. The Company’s capital allocation priorities remain unchanged and include value-enhancing acquisitions that promote the successful execution of the Company’s strategic growth plan, organic capital investment, and the return of cash to shareholders through meaningful and sustainable dividends and share repurchases.
The Company has returned
Full-Year 2020 Outlook
Martin Marietta is confident in its 2020 outlook and in its key supporting factors. The Company’s geographic footprint has attractive underlying market fundamentals, including notable employment gains, population growth and superior state fiscal health, that should promote steady and sustainable construction growth over the near- and medium-terms. Supported by region-specific third-party forecasts and underlying demand trends, Martin Marietta believes the current construction cycle will continue for the foreseeable future and expand at a steady pace in 2020 for each of its three primary construction end-use markets. Notably:
- Infrastructure construction, particularly for aggregates-intensive highways and streets, is expected to benefit from lettings and contract awards in key Martin Marietta states, continued FAST Act funding, and regulatory reform allowing for reduced permitting time for large projects. Management believes that federal transportation funding will remain, at a minimum, at status quo levels absent the prospective passage of a successor infrastructure bill prior to the FAST Act’s
September 2020 expiration. This should provide the necessary confidence and visibility for states to continue to advance planned and future construction projects. Importantly, states will continue to play an expanded role in infrastructure investment. Incremental funding at both state and local levels, through bond issuances, toll roads, tax initiatives and other sources, should grow at faster near-term rates than federal funding. Martin Marietta’s top ten states –Texas ,Colorado ,North Carolina ,Georgia ,Iowa ,Florida ,South Carolina ,Indiana ,Maryland andNebraska – accounted for 86 percent of total Building Materials’ revenues in 2019 and have all introduced incremental transportation funding measures within the last five years. Third-party forecasts also predict increased infrastructure investment in 2020 and beyond.
- Nonresidential construction is expected to increase in both the commercial and heavy industrial sectors for the next several years across many of the Company’s key markets. The national Architectural Billings and Dodge Momentum Indices have both rebounded from 2019 fluctuations and suggest healthy activity in Martin Marietta markets. Further, management believes continued employment and population growth will drive increased levels of commercial construction activity, particularly in the Company’s southeastern and southwestern states. Continued federal regulatory approvals should contribute to increased heavy building materials consumption from the next wave of large energy-sector projects, particularly along the
Gulf Coast ofTexas . Construction activity for these projects is expected to continue for several years.
- Residential construction is expected to continue growing within Martin Marietta’s geographic footprint, particularly as mortgage rates remain attractive and contractors address the need for more affordable homes. The Company’s leading positions in southeastern and southwestern states offer superior opportunities, such as available land, an overall business-friendly environment and fewer regulatory barriers, for gains in both single-family and multi-family housing. The Company believes that permits represent the best indicator of future housing construction. Permit growth for single-family and multi-family housing units remains healthy in Martin Marietta’s top ten states. Continued strength in residential construction supports future infrastructure and nonresidential activity.
2020 GUIDANCE | |||||||
($ and tons in thousands, except per ton) | Low * | High * | |||||
Consolidated | |||||||
Total revenues 1 | $ | 4,875,000 | $ | 5,075,000 | |||
Products and services revenues | $ | 4,580,000 | $ | 4,730,000 | |||
Freight revenues | $ | 295,000 | $ | 345,000 | |||
Gross profit | $ | 1,295,000 | $ | 1,390,000 | |||
Selling, general and administrative expenses (SG&A) | $ | 312,500 | $ | 322,500 | |||
Interest expense | $ | 120,000 | $ | 125,000 | |||
Estimated tax rate (excluding discrete events) | 20 | % | 22 | % | |||
Net earnings attributable to Martin Marietta | $ | 662,500 | $ | 762,500 | |||
Adjusted EBITDA 2 | $ | 1,347,500 | $ | 1,452,500 | |||
Capital expenditures | $ | 425,000 | $ | 475,000 | |||
Building Materials Business | |||||||
Aggregates | |||||||
Volume (total tons) 3 | 195,000 | 199,000 | |||||
% growth 3 | 2.0 | % | 4.0 | % | |||
Average selling price per ton (ASP) | $ | 14.90 | $ | 15.20 | |||
% growth 4 | 4.0 | % | 6.0 | % | |||
Total revenues | $ | 3,185,000 | $ | 3,295,000 | |||
Products and services revenues | $ | 2,935,000 | $ | 2,995,000 | |||
Freight revenues | $ | 250,000 | $ | 300,000 | |||
Gross profit | $ | 915,000 | $ | 965,000 | |||
Cement | |||||||
Total revenues | $ | 470,000 | $ | 500,000 | |||
Products and services revenues | $ | 450,000 | $ | 480,000 | |||
Freight revenues | $ | 20,000 | $ | 20,000 | |||
Gross profit | $ | 160,000 | $ | 180,000 | |||
Ready Mixed Concrete and Asphalt and Paving | |||||||
Products and services revenues | $ | 1,255,000 | $ | 1,325,000 | |||
Gross profit | $ | 130,000 | $ | 150,000 | |||
Magnesia Specialties Business | |||||||
Total revenues | $ | 265,000 | $ | 275,000 | |||
Products and services revenues | $ | 240,000 | $ | 250,000 | |||
Freight revenues | $ | 25,000 | $ | 25,000 | |||
Gross profit | $ | 90,000 | $ | 95,000 |
* | Guidance range represents the low end and high end of the respective line items provided above. |
1 | 2020 consolidated total revenues exclude $300 million to $320 million related to estimated interproduct sales. |
2 | Adjusted EBITDA is a non-GAAP financial measure. See Appendix to this earnings release for a reconciliation to net earnings attributable to Martin Marietta. |
3 | Represents total aggregates volumes, which includes approximately 13.2 million internal tons. Volume growth ranges are in comparison with total volumes of 191.1 million tons for the full year 2019, which included 10.0 million internal tons. |
4 | ASP growth range is in comparison with ASP of $14.33 per ton for the full year 2019. |
Non-GAAP Financial Information
This earnings release contains financial measures that have not been prepared in accordance with GAAP. Reconciliations of non-GAAP financial measures to the closest GAAP measure are included in the accompanying Appendix to this earnings release. Management believes these non-GAAP measures are commonly used financial measures for investors to evaluate the Company’s operating performance, and when read in conjunction with the Company’s consolidated financial statements, present a useful tool to evaluate the Company’s ongoing operations, performance from period to period and anticipated performance. In addition, these are some of the factors the Company uses in internal evaluations of the overall performance of its businesses. Management acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, these non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies.
Conference Call Information
The Company will discuss its fourth-quarter and full-year 2019 earnings results on a conference call and an online web simulcast today (
About Martin Marietta
Martin Marietta, a member of the
Investor Contact:
Vice President, Investor Relations
(919) 783-4691
Suzanne.Osberg@martinmarietta.com
MLM-E.
If you are interested in
Investors are cautioned that all statements in this release that relate to the future involve risks and uncertainties, and are based on assumptions that the Company believes in good faith are reasonable but which may be materially different from actual results. These statements, which are forward-looking statements under the Private Securities Litigation Reform Act of 1995, give the investor the Company’s expectations or forecasts of future events. You can identify these statements by the fact that they do not relate only to historical or current facts. They may use words such as “guidance”, “anticipate”, “expect”, “should”, “believe”, “will”, and other words of similar meaning in connection with future events or future operating or financial performance. Any or all of our forward-looking statements here and in other publications may turn out to be wrong.
The Company’s outlook is subject to various risks and uncertainties, and is based on assumptions that the Company believes in good faith are reasonable but which may be materially different from actual results. Factors that the Company currently believes could cause actual results to differ materially from the forward-looking statements in this release (including the outlook) include, but are not limited to: the performance of
You should consider these forward-looking statements in light of risk factors discussed in our Annual Report on Form 10-K for the year ended
MARTIN MARIETTA MATERIALS, INC. | ||||||||||||||||
Unaudited Statements of Earnings | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Products and services revenues | $ | 1,024,719 | $ | 956,051 | $ | 4,422,318 | $ | 3,980,351 | ||||||||
Freight revenues | 75,711 | 64,167 | 316,780 | 263,914 | ||||||||||||
Total revenues | 1,100,430 | 1,020,218 | 4,739,098 | 4,244,265 | ||||||||||||
Cost of revenues - products and services | 764,732 | 727,650 | 3,239,065 | 3,009,810 | ||||||||||||
Cost of revenues - freight | 77,109 | 65,284 | 321,026 | 267,878 | ||||||||||||
Total cost of revenues | 841,841 | 792,934 | 3,560,091 | 3,277,688 | ||||||||||||
Gross profit | 258,589 | 227,284 | 1,179,007 | 966,577 | ||||||||||||
Selling general & administrative expenses | 73,702 | 70,922 | 302,657 | 280,554 | ||||||||||||
Acquisition-related expenses, net | 277 | 554 | 467 | 13,479 | ||||||||||||
Other operating expenses and (income), net | 41 | 8,767 | (9,051 | ) | (18,193 | ) | ||||||||||
Earnings from operations | 184,569 | 147,041 | 884,934 | 690,737 | ||||||||||||
Interest expense | 30,665 | 33,542 | 129,345 | 137,069 | ||||||||||||
Other nonoperating (income) and expenses, net | (2,437 | ) | (2,539 | ) | 7,253 | (22,413 | ) | |||||||||
Earnings before income tax expense | 156,341 | 116,038 | 748,336 | 576,081 | ||||||||||||
Income tax expense | 25,272 | 21,557 | 136,349 | 105,705 | ||||||||||||
Consolidated net earnings | 131,069 | 94,481 | 611,987 | 470,376 | ||||||||||||
Less: Net earnings attributable to noncontrolling interests | 55 | 103 | 72 | 378 | ||||||||||||
Net Earnings Attributable to Martin Marietta Materials, Inc. | $ | 131,014 | $ | 94,378 | $ | 611,915 | $ | 469,998 | ||||||||
Net earnings per common share attributable to common shareholders: | ||||||||||||||||
Basic | $ | 2.10 | $ | 1.50 | $ | 9.77 | $ | 7.46 | ||||||||
Diluted | $ | 2.09 | $ | 1.50 | $ | 9.74 | $ | 7.43 | ||||||||
Dividends per common share | $ | 0.55 | $ | 0.48 | $ | 2.06 | $ | 1.84 | ||||||||
Average number of common shares outstanding: | ||||||||||||||||
Basic | 62,456 | 62,672 | 62,528 | 62,895 | ||||||||||||
Diluted | 62,667 | 62,918 | 62,710 | 63,147 | ||||||||||||
MARTIN MARIETTA MATERIALS, INC. | ||||||||||||||||
Unaudited Financial Highlights | ||||||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Total revenues: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
Mid-America Group | $ | 333,132 | $ | 316,857 | $ | 1,446,029 | $ | 1,223,236 | ||||||||
Southeast Group | 116,018 | 104,633 | 506,417 | 423,382 | ||||||||||||
West Group | 595,154 | 526,753 | 2,515,336 | 2,309,924 | ||||||||||||
Total Building Materials Business | 1,044,304 | 948,243 | 4,467,782 | 3,956,542 | ||||||||||||
Magnesia Specialties | 56,126 | 71,975 | 271,316 | 287,723 | ||||||||||||
Total | $ | 1,100,430 | $ | 1,020,218 | $ | 4,739,098 | $ | 4,244,265 | ||||||||
Gross profit: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
Mid-America Group | $ | 107,536 | $ | 96,458 | $ | 482,912 | $ | 366,918 | ||||||||
Southeast Group | 23,291 | 20,262 | 124,065 | 77,193 | ||||||||||||
West Group | 107,380 | 82,259 | 473,613 | 416,212 | ||||||||||||
Total Building Materials Business | 238,207 | 198,979 | 1,080,590 | 860,323 | ||||||||||||
Magnesia Specialties | 18,803 | 25,207 | 95,393 | 98,682 | ||||||||||||
Corporate | 1,579 | 3,098 | 3,024 | 7,572 | ||||||||||||
Total | $ | 258,589 | $ | 227,284 | $ | 1,179,007 | $ | 966,577 | ||||||||
Selling, general and administrative expenses: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
Mid-America Group | $ | 15,889 | $ | 14,516 | $ | 63,048 | $ | 55,775 | ||||||||
Southeast Group | 5,566 | 5,037 | 21,606 | 18,727 | ||||||||||||
West Group | 30,022 | 27,721 | 116,302 | 107,613 | ||||||||||||
Total Building Materials Business | 51,477 | 47,274 | 200,956 | 182,115 | ||||||||||||
Magnesia Specialties | 2,821 | 2,487 | 11,338 | 9,999 | ||||||||||||
Corporate | 19,404 | 21,161 | 90,363 | 88,440 | ||||||||||||
Total | $ | 73,702 | $ | 70,922 | $ | 302,657 | $ | 280,554 | ||||||||
Earnings (Loss) from operations: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
Mid-America Group | $ | 93,567 | $ | 83,918 | $ | 425,911 | $ | 319,139 | ||||||||
Southeast Group | 17,778 | 15,377 | 103,063 | 75,840 | ||||||||||||
West Group | 78,704 | 45,915 | 365,244 | 295,801 | ||||||||||||
Total Building Materials Business | 190,049 | 145,210 | 894,218 | 690,780 | ||||||||||||
Magnesia Specialties | 15,598 | 22,196 | 83,557 | 88,063 | ||||||||||||
Corporate | (21,078 | ) | (20,365 | ) | (92,841 | ) | (88,106 | ) | ||||||||
Total | $ | 184,569 | $ | 147,041 | $ | 884,934 | $ | 690,737 | ||||||||
MARTIN MARIETTA MATERIALS, INC. | ||||||||||||||||
Unaudited Financial Highlights (Continued) | ||||||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Total revenues: | ||||||||||||||||
Building Materials business products and services: | ||||||||||||||||
Aggregates | $ | 635,295 | $ | 579,846 | $ | 2,756,738 | $ | 2,365,806 | ||||||||
Cement | 108,136 | 87,277 | 439,112 | 387,830 | ||||||||||||
Ready mixed concrete | 223,873 | 213,346 | 948,052 | 963,770 | ||||||||||||
Asphalt and paving | 68,366 | 66,893 | 294,036 | 258,546 | ||||||||||||
Less: Interproduct sales | (61,959 | ) | (58,557 | ) | (265,514 | ) | (264,237 | ) | ||||||||
Subtotal | 973,711 | 888,805 | 4,172,424 | 3,711,715 | ||||||||||||
Freight | 70,593 | 59,438 | 295,358 | 244,827 | ||||||||||||
Total Building Materials Business | 1,044,304 | 948,243 | 4,467,782 | 3,956,542 | ||||||||||||
Magnesia Specialties business: | ||||||||||||||||
Products and services | 51,008 | 67,246 | 249,894 | 268,636 | ||||||||||||
Freight | 5,118 | 4,729 | 21,422 | 19,087 | ||||||||||||
Total Magnesia Specialties Business | 56,126 | 71,975 | 271,316 | 287,723 | ||||||||||||
Consolidated total revenues | $ | 1,100,430 | $ | 1,020,218 | $ | 4,739,098 | $ | 4,244,265 | ||||||||
Gross profit (loss): | ||||||||||||||||
Building Materials business products and services: | ||||||||||||||||
Aggregates | $ | 171,377 | $ | 146,471 | $ | 807,884 | $ | 608,384 | ||||||||
Cement | 38,895 | 28,631 | 143,421 | 126,213 | ||||||||||||
Ready mixed concrete | 16,324 | 7,950 | 78,778 | 74,175 | ||||||||||||
Asphalt and paving | 12,168 | 16,100 | 50,687 | 51,292 | ||||||||||||
Subtotal | 238,764 | 199,152 | 1,080,770 | 860,064 | ||||||||||||
Freight | (557 | ) | (173 | ) | (180 | ) | 259 | |||||||||
Total Building Materials Business | 238,207 | 198,979 | 1,080,590 | 860,323 | ||||||||||||
Magnesia Specialties business: | ||||||||||||||||
Products and services | 19,644 | 26,151 | 99,459 | 102,905 | ||||||||||||
Freight | (841 | ) | (944 | ) | (4,066 | ) | (4,223 | ) | ||||||||
Total Magnesia Specialties Business | 18,803 | 25,207 | 95,393 | 98,682 | ||||||||||||
Corporate | 1,579 | 3,098 | 3,024 | 7,572 | ||||||||||||
Consolidated gross profit | $ | 258,589 | $ | 227,284 | $ | 1,179,007 | $ | 966,577 | ||||||||
MARTIN MARIETTA MATERIALS, INC. | ||||||||
Balance Sheet Data | ||||||||
(In thousands) | ||||||||
December 31, | December 31, | |||||||
2019 | 2018 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 20,978 | $ | 44,892 | ||||
Accounts receivable, net | 573,686 | 523,276 | ||||||
Inventories, net | 690,810 | 663,035 | ||||||
Other current assets | 141,226 | 134,613 | ||||||
Property, plant and equipment, net | 5,206,031 | 5,157,229 | ||||||
Intangible assets, net | 2,883,618 | 2,900,400 | ||||||
Operating lease right-of-use assets, net | 481,884 | — | ||||||
Other noncurrent assets | 133,414 | 127,974 | ||||||
Total assets | $ | 10,131,647 | $ | 9,551,419 | ||||
LIABILITIES AND EQUITY | ||||||||
Current maturities of long-term debt and short-term facilities | $ | 340,045 | $ | 390,042 | ||||
Other current liabilities | 498,473 | 396,708 | ||||||
Long-term debt (excluding current maturities) | 2,433,632 | 2,730,439 | ||||||
Other noncurrent liabilities | 1,506,207 | 1,084,818 | ||||||
Total equity | 5,353,290 | 4,949,412 | ||||||
Total liabilities and equity | $ | 10,131,647 | $ | 9,551,419 | ||||
MARTIN MARIETTA MATERIALS, INC. | ||||||||
Unaudited Statements of Cash Flows | ||||||||
(In thousands) | ||||||||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2019 | 2018 | |||||||
Operating activities: | ||||||||
Consolidated net earnings | $ | 611,987 | $ | 470,376 | ||||
Adjustments to reconcile consolidated net earnings to net cash provided by operating activities: | ||||||||
Depreciation, depletion and amortization | 371,537 | 344,033 | ||||||
Stock-based compensation expense | 34,109 | 29,253 | ||||||
Gains on divestitures and sales of assets | (3,061 | ) | (39,260 | ) | ||||
Deferred income taxes, net | 29,444 | 85,063 | ||||||
Noncash portion of asset and portfolio rationalization charge | — | 16,970 | ||||||
Other items, net | 8,539 | (8,891 | ) | |||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||
Accounts receivable, net | (50,410 | ) | (10,617 | ) | ||||
Inventories, net | (27,698 | ) | (21,984 | ) | ||||
Accounts payable | 25,855 | 20,148 | ||||||
Other assets and liabilities, net | (34,205 | ) | (179,943 | ) | ||||
Net cash provided by operating activities | 966,097 | 705,148 | ||||||
Investing activities: | ||||||||
Additions to property, plant and equipment | (393,501 | ) | (375,954 | ) | ||||
Acquisitions, net of cash acquired | - | (1,642,137 | ) | |||||
Proceeds from divestitures and sales of assets | 8,408 | 69,114 | ||||||
Investments in life insurance contracts, net | 621 | 771 | ||||||
Payment of railcar construction advances | — | (79,351 | ) | |||||
Reimbursement of railcar construction advances | — | 79,351 | ||||||
Other investing activities, net | (1,423 | ) | — | |||||
Net cash used for investing activities | (385,895 | ) | (1,948,206 | ) | ||||
Financing activities: | ||||||||
Borrowings of long-term debt | 625,000 | 1,000,000 | ||||||
Repayments of long-term debt | (975,056 | ) | (910,052 | ) | ||||
Payments on finance lease obligations | (10,983 | ) | — | |||||
Payments on capital lease obligations | — | (3,486 | ) | |||||
Debt issuance costs | — | (3,892 | ) | |||||
Payments of deferred acquisition consideration | — | (6,707 | ) | |||||
Purchase of the noncontrolling interest in existing joint venture | — | (12,800 | ) | |||||
Dividends paid | (129,796 | ) | (116,436 | ) | ||||
Repurchases of common stock | (98,237 | ) | (100,377 | ) | ||||
Proceeds from exercise of stock options | 13,695 | 7,201 | ||||||
Shares withheld for employees' income tax obligations | (28,139 | ) | (11,865 | ) | ||||
Distributions to owners of noncontrolling interest | (600 | ) | — | |||||
Net cash used for financing activities | (604,116 | ) | (158,414 | ) | ||||
Net decrease in cash and cash equivalents | (23,914 | ) | (1,401,472 | ) | ||||
Cash and cash equivalents, beginning of period | 44,892 | 1,446,364 | ||||||
Cash and cash equivalents, end of period | $ | 20,978 | $ | 44,892 | ||||
MARTIN MARIETTA MATERIALS, INC. | ||||||||||||||||
Unaudited Operational Highlights | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, 2019 | December 31, 2019 | |||||||||||||||
Volume | Pricing | Volume | Pricing | |||||||||||||
Volume/Pricing Variance (1) | ||||||||||||||||
Mid-America Group | 3.5 | % | 1.0 | % | 15.2 | % | 1.7 | % | ||||||||
Southeast Group | 7.5 | % | 3.0 | % | 13.9 | % | 4.8 | % | ||||||||
West Group | 3.4 | % | 12.9 | % | 6.5 | % | 7.1 | % | ||||||||
Total Aggregates Product Line (2) | 4.0 | % | 5.3 | % | 11.7 | % | 4.2 | % | ||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
Shipments (tons in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Mid-America Group | 22,268 | 21,517 | 95,611 | 83,027 | ||||||||||||
Southeast Group | 6,177 | 5,744 | 26,996 | 23,710 | ||||||||||||
West Group | 15,478 | 14,967 | 68,519 | 64,356 | ||||||||||||
Total Aggregates Product Line (2) | 43,923 | 42,228 | 191,126 | 171,093 | ||||||||||||
(1) Volume/pricing variances reflect the percentage increase from the comparable period in the prior year. | ||||||||||||||||
(2) Aggregates Product Line includes acquisitions from the date of acquisition and divestitures through the date of disposal. | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Shipments (in thousands) | ||||||||||||||||
Aggregates tons - external customers | 41,732 | 39,805 | 181,155 | 160,516 | ||||||||||||
Internal aggregates tons used in other product lines | 2,191 | 2,423 | 9,971 | 10,577 | ||||||||||||
Total aggregates tons | 43,923 | 42,228 | 191,126 | 171,093 | ||||||||||||
Cement tons - external customers | 655 | 519 | 2,666 | 2,286 | ||||||||||||
Internal cement tons used in other product lines | 293 | 256 | 1,205 | 1,222 | ||||||||||||
Total cement tons | 948 | 775 | 3,871 | 3,508 | ||||||||||||
Ready mixed concrete - cubic yards | 1,986 | 1,886 | 8,516 | 8,685 | ||||||||||||
Asphalt tons - external customers | 191 | 218 | 856 | 818 | ||||||||||||
Internal asphalt tons used in road paving business | 437 | 437 | 2,020 | 1,857 | ||||||||||||
Total asphalt tons | 628 | 655 | 2,876 | 2,675 | ||||||||||||
Average unit sales price by product line (including internal sales): | ||||||||||||||||
Aggregates (per ton) | $ | 14.38 | $ | 13.65 | $ | 14.33 | $ | 13.75 | ||||||||
Cement (per ton) | $ | 113.43 | $ | 111.00 | $ | 112.75 | $ | 109.38 | ||||||||
Ready mixed concrete (per cubic yard) | $ | 110.12 | $ | 110.55 | $ | 109.07 | $ | 108.83 | ||||||||
Asphalt (per ton) | $ | 46.43 | $ | 45.62 | $ | 46.75 | $ | 45.14 | ||||||||
MARTIN MARIETTA MATERIALS, INC. | ||||||||||||||||
Non-GAAP Financial Measures | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Earnings before interest; income taxes; depreciation, depletion and amortization and the noncash earnings/loss from nonconsolidated equity affiliates; the impact of selling acquired inventory after the markup to fair value as part of acquisition accounting; the impact of Bluegrass Materials Company (Bluegrass) acquisition-related expenses, net; and the asset and portfolio rationalization charge (Adjusted EBITDA) is an indicator used by the Company and investors to evaluate the Company's operating performance from period to period. Adjusted EBITDA is not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to earnings from operations, net earnings or operating cash flow. For further information on Adjusted EBITDA, refer to the Company's website at www.martinmarietta.com. | ||||||||||||||||
A Reconciliation of Net Earnings Attributable to Martin Marietta to Consolidated Adjusted EBITDA is as follows: | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018(1) | 2019 | 2018(1) | |||||||||||||
Net earnings attributable to Martin Marietta | $ | 131,014 | $ | 94,378 | $ | 611,915 | $ | 469,998 | ||||||||
Add back: | ||||||||||||||||
Interest expense | 30,584 | 33,542 | 128,950 | 137,069 | ||||||||||||
Income tax expense for controlling interests | 25,256 | 21,567 | 136,275 | 105,637 | ||||||||||||
Depreciation, depletion and amortization and noncash earnings/loss from nonconsolidated equity affiliates | 91,926 | 88,162 | 377,409 | 328,390 | ||||||||||||
Impact of selling acquired inventory after markup to fair value as part of acquisition accounting | — | 222 | — | 18,738 | ||||||||||||
Bluegrass acquisition-related expenses, net | — | 554 | — | 13,479 | ||||||||||||
Asset and portfolio rationalization charge | — | 11,725 | — | 18,838 | ||||||||||||
Consolidated adjusted EBITDA | $ | 278,780 | $ | 250,150 | $ | 1,254,549 | $ | 1,092,149 | ||||||||
(1) Calculation of Adjusted EBITDA was modified in 2019. 2018 amounts have been calculated consistently with the 2019 presentation. | ||||||||||||||||
The following is a reconciliation of the GAAP measure to the 2020 Adjusted EBITDA guidance: | ||||||||||||||||
Low Point of Range | High Point of Range | |||||||||||||||
Net earnings attributable to Martin Marietta | $ | 662,500 | $ | 762,500 | ||||||||||||
Add back: | ||||||||||||||||
Interest expense | 125,000 | 120,000 | ||||||||||||||
Taxes on income | 185,000 | 195,000 | ||||||||||||||
Depreciation, depletion and amortization and noncash earnings/loss from nonconsolidated equity affiliates | 375,000 | 375,000 | ||||||||||||||
Adjusted EBITDA | $ | 1,347,500 | $ | 1,452,500 | ||||||||||||
Adjusted gross profit and adjusted earnings from operations for the three months ended and year ended December 31, 2018, exclude the impact of selling acquired inventory after the markup to fair value as part of acquisition accounting. Adjusted earnings from operations also exclude Bluegrass acquisition-related expenses, net, and the asset and portfolio rationalization charge. Adjusted gross profit and adjusted earnings from operations are non-GAAP financial measures. Management presents these measures for investors and analysts to evaluate and forecast the Company's financial results, as the impact of selling acquired inventory after the markup to fair value as part of acquisition accounting, Bluegrass acquisition-related expenses, net, and the asset and portfolio rationalization charge are nonrecurring. | ||||||||||||||||
The following is a reconciliation of the GAAP measure to adjusted gross profit and adjusted earnings from operations: | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, 2018 | December 31, 2018 | |||||||||||||||
Gross profit as reported | $ | 227,284 | $ | 966,577 | ||||||||||||
Impact of selling acquired inventory after the markup to fair value as part of acquisition accounting | 222 | 18,738 | ||||||||||||||
Adjusted gross profit | $ | 227,506 | $ | 985,315 | ||||||||||||
Earnings from operations as reported | $ | 147,041 | $ | 690,737 | ||||||||||||
Impact of selling acquired inventory after the markup to fair value as part of acquisition accounting | 222 | 18,738 | ||||||||||||||
Bluegrass acquisition-related expenses, net | 554 | 13,479 | ||||||||||||||
Asset and portfolio rationalization charge | 11,725 | 18,838 | ||||||||||||||
Adjusted earnings from operations | $ | 159,542 | $ | 741,792 | ||||||||||||
Source: Martin Marietta Materials, Inc.