Martin Marietta Materials, Inc.
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported)     August 1, 2005     

Martin Marietta Materials, Inc.

 
(Exact Name of Registrant as Specified in Its Charter)

North Carolina

 
(State or Other Jurisdiction of Incorporation)
     
1-12744   56-1848578
 
(Commission File Number)   (IRS Employer Identification No.)
     
2710 Wycliff Road, Raleigh, North Carolina   27607
 
(Address of Principal Executive Offices)   (Zip Code)

(919) 781-4550

 
(Registrant’s Telephone Number, Including Area Code)

Not Applicable

 
(Former Name or Former Address, if Changed Since Last Report)

     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

     o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

     o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

     o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

     o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

Item 2.02 Results of Operations and Financial Condition.

On August 1, 2005, the Corporation announced financial results for the second quarter and six months ended June 30, 2005. The press release, dated August 1, 2005, is furnished as Exhibit 99.1 to this report and is incorporated by reference herein.

Item 7.01 Regulation FD Disclosure.

On August 1, 2005, the Corporation announced financial results for the second quarter and six months ended June 30, 2005. The press release, dated August 1, 2005, is furnished as Exhibit 99.1 to this report and is incorporated by reference herein. Additional information about the quarter, and the Corporation’s use of non-GAAP financial measures, which is available on the Corporation’s Web site at www.martinmarietta.com by clicking the heading “Financials”, in the “Investors” section and then clicking the quick link “Non-GAAP Financial Measures”, is furnished as Exhibit 99.2 to this report and is incorporated by reference herein.

The Corporation will host an online Web simulcast of its first-quarter ended 2005 earnings conference call on Monday, August 1, 2005. The live broadcast of the Corporation’s conference call will begin at 2 p.m., Eastern Time, on August 1, 2005. An online replay will be available approximately two hours following the conclusion of the live broadcast. A link to these events will be available at the Corporation’s Web site at www.martinmarietta.com. For those investors without online web access, the conference call may also be accessed by calling 913-981-5532 confirmation number 2438580. Additional information about the Corporation’s use of non-GAAP financial measures, as well as certain other financial or statistical information the Corporation may present at the conference call, will be provided on the Corporation’s Web site.

Item 9.01 Financial Statements and Exhibits.

(c) Exhibits

99.1   Press Release dated August 1, 2005, announcing financial results for the second quarter and six months ended June 30, 2005.
 
99.2   Additional information about Non-GAAP Financial Measures available on the Corporation’s Web site.

 


 

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
 
  MARTIN MARIETTA MATERIALS, INC.
                         (Registrant)
 
       
Date:      August 1, 2005
  By:   /s/ Anne H. Lloyd
 
       
 
      Anne H. Lloyd,
Vice President and Chief Financial Officer

 


 

EXHIBIT INDEX

     
Exhibit No.   Description
 
   
99.1
  Press Release dated August 1, 2005, announcing financial results for the second quarter and six months ended June 30, 2005.
 
   
99.2
  Additional information about Non-GAAP Financial Measures available on the Corporation’s Web site.

 

Ex-99.1
 

EXHIBIT 99.1

MartinMariettaMaterialsLogo

         
FOR IMMEDIATE RELEASE
  Contact:   Anne H. Lloyd
 
      Vice President, Chief Financial
 
           Officer and Chief Accounting Officer
 
      (919) 783-4660
 
      www.martinmarietta.com
MARTIN MARIETTA MATERIALS, INC.
ANNOUNCES SECOND-QUARTER RESULTS
 
RECORD EARNINGS UP 41% PER SHARE
RALEIGH, North Carolina (August 1, 2005) – Martin Marietta Materials, Inc. (NYSE:MLM), today announced financial results for the second quarter and six months ended June 30, 2005, reporting record net sales, net earnings and earnings per share. Notable items for the quarter were:
    Earnings per diluted share of $1.30, up 41%
    Net sales of $479.1 million, up 18%
    Heritage aggregates pricing and volume, both up 8%
    Aggregates operating margin of 21.5%, up 250 basis points
    Closure of an aggregates plant and write down of composites inventory reduced earnings $0.05 per share
    Tax reform in Ohio increased earnings $0.02 per share
    SG&A 6.7% of net sales, versus 8.0% in prior year quarter
    Increasing expected 2005 earnings range to $3.35 to $3.55 from $2.90 to $3.25 per diluted share
    Repurchased 599,200 shares of common stock
Management Commentary
Stephen P. Zelnak, Jr., Chairman and CEO of Martin Marietta Materials, stated, “We had an outstanding second quarter that produced record results. In our Aggregates business, we experienced an increase in demand and strong pricing, which, coupled with cost control, led to a 250-basis-point improvement in our aggregates segment’s operating margin. Shipments and pricing were particularly strong across the Southwest and the Southeast, as demand increased from all end-use construction sectors. The positive quarterly results were achieved in spite of increased pressures from rising diesel fuel prices, higher costs for repair and supply parts, higher wages and benefits, and the closure of an Ohio-based aggregates plant. Further, the quarter was favorably affected by the 2004 divestiture of nonstrategic asphalt operations and recent divestitures in the road paving business.
“Second-quarter results for our Specialty Products segment, which includes the Magnesia Specialties and Structural Composites businesses, were mixed. Magnesia Specialties’ sales grew 10% as a result of increased chemicals sales to a variety of end users, coupled with strong pricing improvement in both lime and chemicals products. For the quarter, earnings from operations at Magnesia Specialties were $6.6 million compared with $4.9 million in the prior-year period.
-MORE-

 


 

MLM Reports Second Quarter Results
Page 2
August 1, 2005
“In our Structural Composites business, we made the decision to defer further activity in the waste trailer area in order to focus our resources on flat panel products, rail products and selected trailer products where we believe there is a greater opportunity in the short and intermediate term. In connection with this decision, we wrote down $2 million of inventory related to waste trailers. Structural Composites incurred a $4.7 million pretax loss on operations in the second quarter 2005, inclusive of this write down. However, our activity level remains high, particularly with military applications.
“Selling, general and administrative expenses declined 3%, or $0.9 million, to $31.9 million for the quarter. As a percentage of net sales for the quarter, selling, general and administrative expenses were 6.7% in 2005 compared with 8.0% in 2004. The decline in these expenses is directly related to reorganization changes made in 2004 that have reduced both headcount and other overhead expenses. This decline in expense was achieved in spite of increased performance-based incentive compensation costs during the quarter.
“The effective tax rate was favorable compared with the prior quarterly period as a result of recent tax reform in the state of Ohio. This nonrecurring benefit contributed $0.02 per diluted share to quarterly results.
“We ended the quarter with $91 million in cash and investments after repurchasing $78 million of our common stock and increasing capital expenditures by $31 million in the first half of the year.
2005 Outlook
“The outlook for the Aggregates business for the remainder of 2005 is positive. Based on our most current analysis, we expect aggregates shipments volume to increase 4% to 6% and aggregates pricing to increase 5.5% to 7%. The Magnesia Specialties business is expected to generate between $19 million and $22 million in pretax earnings. The Structural Composites business is expected to incur a pretax loss of between $10 million and $12 million in 2005, inclusive of the inventory write down recorded in the second quarter.
“Against this backdrop, we currently expect net earnings per diluted share for 2005 to range from $3.35 to $3.55. Third-quarter 2005 earnings per diluted share are expected to be in a range of $1.20 to $1.35. The significant factors that will affect our performance within the earnings range include the volatility of energy prices, control of rising costs of supply parts and wages and benefits, continued strength in residential spending and the weather. The third quarter typically has weather-related exposure due to the Atlantic hurricane season, which, based on hurricane activity in July 2005, is expected to be active. Further, second-half 2004 performance was strong, making the second-half 2005 comparison more difficult. The third-quarter estimated earnings range excludes the impact of any nonrecurring tax benefits.
“We expect to continue to generate significant cash throughout the remainder of the year. During the quarter, we increased the 2005 capital expenditure budget by $32 million in our heritage aggregates business. This capital will be deployed for the purchase of $6 million of key mineral reserve properties, while $26 million will go toward carefully selected plant capacity expansion and efficiency improvement projects that are expected to have a high rate of return on the investment. We will also continue to evaluate ways to utilize our excess cash in a disciplined manner in order to provide benefits to our shareholders.”
-MORE-

 


 

MLM Reports Second Quarter Results
Page 3
August 1, 2005
Consolidated Financial Highlights
Net sales for the quarter were $479.1 million, an 18% increase over the $407.2 million recorded in second quarter of 2004. Earnings from operations for the second quarter of 2005 were $98.2 million compared with $74.4 million in 2004. Net earnings of $61.5 million, or $1.30 per diluted share, represented a quarterly record and increased 37% versus 2004 second-quarter net earnings of $44.7 million, or $0.92 per diluted share. Net earnings were negatively affected by a $1.4 million closure charge on an aggregates plant and a $2.0 million inventory write down in Structural Composites, both pretax. This was partially offset by a $1.2 million nonrecurring tax benefit.
Net sales for the first six months of 2005 were $819.1 million compared with $705.0 million for the year-earlier period. Year-to-date earnings from operations increased 49% to $117.1 million in 2005 versus $78.8 million in 2004. The Company posted an after-tax loss on discontinued operations of $1.4 million compared with $2.9 million in 2004. For the six-month period ended June 30, net earnings were $68.5 million, or $1.44 per diluted share, in 2005 compared with net earnings of $38.2 million, or $0.78 per diluted share, in 2004.
Segment Financial Highlights
Net sales for the Aggregates segment for the second quarter were $448.4 million, an 18% increase over 2004 second-quarter sales of $378.6 million. Aggregates volume at heritage locations was up 7.8% while pricing increased 8.3%. Inclusive of acquisitions and divestitures, aggregates shipments increased 9.2% and aggregates pricing increased 8.2%. The division’s earnings from operations for the quarter were $96.3 million in 2005 versus $71.8 million in the year-earlier period. Year-to-date net sales were $757.9 million versus $650.0 million in 2004. Earnings from operations on a year-to-date basis were $112.9 million in 2005 compared with $75.0 million in 2004. For the six-month period ended June 30, 2005, heritage aggregates volume increased 7.6%, while pricing was up 7.2%. Inclusive of acquisitions and divestitures, aggregates shipments increased 8.3% while average selling price increased 7.3%.
Specialty Products’ second-quarter net sales of $30.7 million increased 7% over prior-year net sales of $28.6 million. Earnings from operations for the second quarter were $1.9 million compared with $2.6 million in the year-earlier period. For the first six months of 2005, net sales were $61.2 million and earnings from operations were $4.2 million compared with net sales of $55.0 million and earnings from operations of $3.8 million for the first six months of 2004.
Conference Call Information
The Company will host an online Web simulcast of its second-quarter 2005 earnings conference call later today (August 1, 2005). The live broadcast of Martin Marietta Materials’ conference call will begin at 2 p.m. Eastern Time. An online replay will be available approximately two hours following the conclusion of the live broadcast. A link to these events will be available at the Company’s Web site: www.martinmarietta.com.
For those investors without online web access, the conference call may also be accessed by calling 913-981-5532 confirmation number 2438580.
For more information about Martin Marietta, refer to our Web site at www.martinmarietta.com.
Martin Marietta is the nation’s second largest producer of construction aggregates, a leading producer of magnesia-based chemical products and is developing structural composites products for use in a wide variety of industries.
-MORE-

 


 

MLM Reports Second Quarter Results
Page 4
August 1, 2005

If you are interested in Martin Marietta Materials, Inc. stock, management recommends that, at a minimum, you read the Corporation’s current annual report and 10-K, 10-Q and 8-K reports to the SEC over the past year. The Corporation’s recent proxy statement for the annual meeting of shareholders also contains important information. These and other materials that have been filed with the SEC are accessible through the Corporation’s Web site at www.martinmarietta.com and are also available at the SEC’s Web site at www.sec.gov. You may also write or call the Corporation’s Corporate Secretary, who will provide copies of such reports.
Investors are cautioned that all statements in this press release that relate to the future involve risks and uncertainties, and are based on assumptions that the Corporation believes in good faith are reasonable but which may be materially different from actual results. Forward-looking statements give the investor our expectations or forecasts of future events. You can identify these statements by the fact that they do not relate only to historical or current facts. They may use words such as “anticipate,” “expect,” “should be,” “believe,” and other words of similar meaning in connection with future events or future operating or financial performance. Any or all of our forward-looking statements here and in other publications may turn out to be wrong.
Factors that the Corporation currently believes could cause actual results to differ materially from the forward-looking statements in this press release include, but are not limited to the level and timing of federal and state transportation funding; levels of construction spending in the markets the Corporation serves; unfavorable weather conditions, particularly Atlantic hurricane activity; fuel costs; wage inflation and increasing employee benefits’ impact on labor costs; continued increases in the cost of repair and supply parts; transportation availability and costs; continued strength in the steel industry markets served by the Corporation’s Magnesia Specialties business; successful development and implementation of the structural composite technological process and commercialization of strategic products for specific market segments; and other risk factors listed from time to time found in the Corporation’s filings with the Securities and Exchange Commission. Other factors besides those listed here may also adversely affect the Corporation, and may be material to the Corporation. The Corporation assumes no obligation to update any such forward-looking statements.
-MORE-

 


 

MLM Reports Second-Quarter Results
Page 5
August 1, 2005
MARTIN MARIETTA MATERIALS, INC.
Unaudited Statements of Earnings

(In millions, except per share amounts)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2005     2004     2005     2004  
Net sales
  $ 479.1     $ 407.2     $ 819.1     $ 705.0  
Freight and delivery revenues
    67.3       55.1       119.2       97.4  
 
                       
Total revenues
    546.4       462.3       938.3       802.4  
 
                       
 
                               
Cost of sales
    351.2       301.2       642.1       563.2  
Freight and delivery costs
    67.3       55.1       119.2       97.4  
 
                       
Cost of revenues
    418.5       356.3       761.3       660.6  
 
                       
Gross profit
    127.9       106.0       177.0       141.8  
 
                               
Selling, general and administrative expenses
    31.9       32.8       63.8       64.4  
Research and development
    0.2       0.2       0.3       0.3  
Other operating (income) and expenses, net
    (2.4 )     (1.4 )     (4.2 )     (1.7 )
 
                       
Earnings from operations
    98.2       74.4       117.1       78.8  
 
                               
Interest expense
    10.7       10.7       21.5       21.0  
Other nonoperating (income) and expenses, net
    1.1       (0.3 )     (1.3 )     (0.6 )
 
                       
Earnings before taxes on income
    86.4       64.0       96.9       58.4  
Income tax expense
    24.8       19.0       27.0       17.3  
 
                       
Earnings from continuing operations
    61.6       45.0       69.9       41.1  
 
                               
Discontinued operations:
                               
Loss on discontinued operations, net of related tax benefit of $0.0, $0.1, $0.5 and $1.2, respectively
    (0.1 )     (0.3 )     (1.4 )     (2.9 )
 
                       
 
                               
Net Earnings
  $ 61.5     $ 44.7     $ 68.5     $ 38.2  
 
                       
 
                               
Net earnings per share:
                               
Basic from continuing operations
  $ 1.32     $ 0.94     $ 1.49     $ 0.85  
Discontinued operations
          (0.01 )     (0.03 )     (0.06 )
 
                       
 
  $ 1.32     $ 0.93     $ 1.46     $ 0.79  
 
                       
 
                               
Diluted from continuing operations
  $ 1.30     $ 0.93     $ 1.47     $ 0.84  
Discontinued operations
          (0.01 )     (0.03 )     (0.06 )
 
                       
 
  $ 1.30     $ 0.92     $ 1.44     $ 0.78  
 
                       
 
                               
Dividends per share
  $ 0.20     $ 0.18     $ 0.40     $ 0.36  
 
                       
 
                               
Average number of shares outstanding:
                               
Basic
    46.6       48.2       46.8       48.3  
 
                       
Diluted
    47.2       48.6       47.5       48.7  
 
                       
-MORE-

 


 

MLM Reports Second-Quarter Results
Page 6
August 1, 2005
MARTIN MARIETTA MATERIALS, INC.
Unaudited Financial Highlights

(In millions)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2005     2004     2005     2004  
Net sales:
                               
Aggregates
  $ 448.4     $ 378.6     $ 757.9     $ 650.0  
Specialty Products
    30.7       28.6       61.2       55.0  
 
                       
Total
  $ 479.1     $ 407.2     $ 819.1     $ 705.0  
 
                       
Gross profit:
                               
Aggregates
  $ 123.2     $ 100.4     $ 166.9     $ 132.0  
Specialty Products
    4.7       5.6       10.1       9.8  
 
                       
Total
  $ 127.9     $ 106.0     $ 177.0     $ 141.8  
 
                       
Selling, general, and administrative expenses:
                               
Aggregates
  $ 29.1     $ 30.2     $ 58.2     $ 59.2  
Specialty Products
    2.8       2.6       5.6       5.2  
 
                       
Total
  $ 31.9     $ 32.8     $ 63.8     $ 64.4  
 
                       
Other operating (income) and expenses, net:
                               
Aggregates
  $ (2.3 )   $ (1.6 )   $ (4.2 )   $ (2.2 )
Specialty Products
    (0.1 )     0.2             0.5  
 
                       
Total
  $ (2.4 )   $ (1.4 )   $ (4.2 )   $ (1.7 )
 
                       
Earnings from operations:
                               
Aggregates
  $ 96.3     $ 71.8     $ 112.9     $ 75.0  
Specialty Products
    1.9       2.6       4.2       3.8  
 
                       
Total
  $ 98.2     $ 74.4     $ 117.1     $ 78.8  
 
                       
 
Depreciation
  $ 32.1     $ 30.3     $ 63.1     $ 61.2  
Depletion
    1.2       1.5       2.1       2.8  
Amortization
    1.1       1.4       2.5       2.8  
 
                       
 
  $ 34.4     $ 33.2     $ 67.7     $ 66.8  
 
                       
Earnings Before Interest, Income Taxes, Depreciation, Depletion and Amortization (EBITDA) (1)
  $ 131.4     $ 107.6     $ 184.2     $ 142.1  
 
                       
(1)   EBITDA is a widely accepted financial indicator of a company’s ability to service and/or incur indebtedness. EBITDA is not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to net income or operating cash flow. For further information on EBITDA, refer to the Corporation’s Web site at www.martinmarietta.com.
A reconciliation of Net Cash Provided by Operating Activities to EBITDA is as follows:
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2005     2004     2005     2004  
Net Cash Provided by Operating Activities
  $ 78.7     $ 68.5     $ 108.7     $ 51.9  
 
                               
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures
    13.8       11.7       26.1       56.5  
Other items, net
    3.3       (2.2 )     1.4       (3.4 )
Income tax expense
    24.9       18.9       26.5       16.1  
Interest expense
    10.7       10.7       21.5       21.0  
 
                       
EBITDA
  $ 131.4     $ 107.6     $ 184.2     $ 142.1  
 
                       
-MORE-

 


 

MLM Reports Second-Quarter Results
Page 7
August 1, 2005
MARTIN MARIETTA MATERIALS, INC.
Balance Sheet Data

(In millions)
                         
    June 30,     December 31,     June 30,  
    2005     2004     2004  
    (Unaudited)             (Unaudited)  
ASSETS
                       
Cash and cash equivalents
  $ 81.4     $ 161.6     $ 85.8  
Investments
    10.0              
Accounts receivable, net
    282.8       219.6       256.7  
Inventories, net
    217.0       209.3       228.7  
Other current assets
    33.1       33.8       40.0  
Property, plant and equipment, net
    1,123.5       1,065.2       1,041.1  
Other noncurrent assets
    68.8       80.3       56.1  
Intangible assets, net
    589.7       586.1       598.9  
 
                 
Total assets
  $ 2,406.3     $ 2,355.9     $ 2,307.3  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current maturities of long-term debt
  $ 0.9     $ 1.0     $ 1.0  
Other current liabilities
    228.6       202.8       205.5  
Long-term debt (excluding current maturities)
    711.5       713.7       713.2  
Other noncurrent liabilities
    326.8       285.0       259.5  
Shareholders’ equity
    1,138.5       1,153.4       1,128.1  
 
                 
Total liabilities and shareholders’ equity
  $ 2,406.3     $ 2,355.9     $ 2,307.3  
 
                 
-MORE-

 


 

MLM Reports Second-Quarter Results
Page 8
August 1, 2005
MARTIN MARIETTA MATERIALS, INC.
Unaudited Statements of Cash Flows

(In millions)
                 
    Six Months Ended  
    June 30,  
    2005     2004  
Net earnings
  $ 68.5     $ 38.2  
Adjustments to reconcile net earnings to cash provided by operating activities:
               
Depreciation, depletion and amortization
    67.7       66.8  
Gains on sales of assets
    (0.4 )     (3.6 )
Other items, net
    0.1       (0.9 )
Deferred income taxes
    (1.1 )     7.9  
Changes in operating assets and liabilities:
               
Accounts receivable, net
    (63.3 )     (25.2 )
Inventories, net
    (5.5 )     (17.6 )
Accounts payable
    13.7       0.9  
Other assets and liabilities, net
    29.0       (14.6 )
 
           
 
               
Net cash provided by operating activities
    108.7       51.9  
 
           
 
               
Investing activities:
               
Additions to property, plant and equipment
    (101.3 )     (70.3 )
Acquisitions, net
    (4.1 )     (5.6 )
Proceeds from divestitures of assets
    20.9       26.1  
Other investing activities, net
    (10.0 )      
 
           
 
               
Net cash used for investing activities
    (94.5 )     (49.8 )
 
           
 
Financing activities:
               
Repayments of long-term debt
    (0.4 )     (0.7 )
Change in bank overdraft
    (4.3 )     (0.3 )
Dividends paid
    (18.7 )     (17.3 )
Repurchases of common stock
    (81.1 )     (25.0 )
Issuance of common stock
    10.1       1.9  
 
           
 
               
Net cash used for financing activities
    (94.4 )     (41.4 )
 
           
 
               
Net decrease in cash and cash equivalents
    (80.2 )     (39.3 )
Cash and cash equivalents, beginning of period
    161.6       125.1  
 
           
 
               
Cash and cash equivalents, end of period
  $ 81.4     $ 85.8  
 
           
-MORE-

 


 

MLM Reports Second-Quarter Results
Page 9
August 1, 2005
MARTIN MARIETTA MATERIALS, INC.
Unaudited Operational Highlights
                                 
    Three Months Ended     Six Months Ended  
    June 30, 2005     June 30, 2005  
    Volume     Pricing     Volume     Pricing  
Volume/Pricing Variance (1)
                               
Heritage Aggregates Operations (2)
    7.8 %     8.3 %     7.6 %     7.2 %
Aggregates Division (3)
    9.2 %     8.2 %     8.3 %     7.3 %
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2005     2004     2005     2004  
Shipments (tons in thousands)
                               
Heritage Aggregates Operations (2)
    55,411       51,404       94,197       87,571  
Acquisitions
    1,206             1,863        
Divestitures (4)
    37       467       70       1,180  
 
                       
Aggregates Division (3)
    56,654       51,871       96,130       88,751  
 
                       
(1)   Volume/pricing variances reflect the percentage increase (decrease) from the comparable period in the prior year.
 
(2)   Heritage Aggregates operations exclude acquisitions that have not been included in prior-year operations for a full year and divestitures.
 
(3)   Aggregates division includes all acquisitions from the date of acquisition and divestitures through the date of disposal.
 
(4)   Divestitures include the tons related to divested operations up to the date of divestiture.
-END-

 

Ex-99.2
 

Exhibit 99.2

Additional Information about Non-GAAP Financial Measures Available on the Corporation’s Web site

From time to time management may publicly disclose certain “non-GAAP financial measures” in the course of our financial presentations, earnings releases, earnings conference calls, and otherwise. For these purposes, the SEC defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that excludes amounts, or is subject to adjustments that effectively exclude amounts, included in the most directly comparable measure calculated and presented in accordance with GAAP in financial statements, and vice versa for measures that include amounts, or is subject to adjustments that effectively include amounts, that are excluded from the most directly comparable measure so calculated and presented. For these purposes, “GAAP” refers to generally accepted accounting principles in the United States.

Non-GAAP financial measures disclosed by management are provided as additional information to investors in order to provide them with an alternative method for assessing our financial condition and operating results. These measures are not in accordance with, or a substitute for, GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies.

Pursuant to the requirements of Regulation G, whenever we refer to a non-GAAP financial measure, we will also generally present, on this Web site, the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference with such comparable GAAP financial measure.

One such non-GAAP financial measure we may present from time to time is Earnings before Interest, Income Taxes, Depreciation, Depletion and Amortization (“EBITDA”). EBITDA is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for net earnings (loss), operating earnings (loss), cash flow provided by operating activities or other income or cash flow data prepared in accordance with GAAP. However, the Corporation’s management believes that EBITDA may provide additional information with respect to the Corporation’s performance or ability to meet its future debt service, capital expenditures and working capital requirements. Because EBITDA excludes some, but not all, items that affect net earnings and may vary among companies, the EBITDA presented by Martin Marietta Materials may not be comparable to similarly titled measures of other companies. Martin Marietta Materials calculates EBITDA as:

    Net earnings (loss) before interest expense, income tax expense (benefit) and depreciation, depletion and amortization expense. EBITDA is also before the cumulative effect of a change in accounting principle, if applicable.

The following tables present Martin Marietta Materials’ reconciliations between net income and net cash provided by operating activities to EBITDA for the years 1994 to 2004, quarterly and year-to-date periods in 2004 and 2005 (see Web site for tables).

 


 

Another non-GAAP financial measure we may present from time to time is Free Cash Flow. Martin Marietta Materials calculates Free Cash Flow as:

    Net cash provided by operating activities less capital expenditures and dividends paid. Proceeds from divestitures of assets are then added to determine Free Cash Flow.

The following table reconciles net cash provided by operating activities to free cash flow for the years 2000 to 2004 (see Web site for table).