Martin Marietta Materials, Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) August 7, 2008
Martin Marietta Materials, Inc.
(Exact Name of Registrant as Specified in Its Charter)
North Carolina
(State or Other Jurisdiction of Incorporation)
|
|
|
1-12744
|
|
56-1848578 |
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
2710 Wycliff Road, Raleigh, North Carolina
|
|
27607 |
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(919) 781-4550
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On August 7, 2008, the Corporation announced financial results for the second quarter and six
months ended June 30, 2008. The press release, dated August 7, 2008, is furnished as Exhibit 99.1
to this report and is incorporated by reference herein.
Item 7.01 Regulation FD Disclosure.
On August 7, 2008, the Corporation announced financial results for the second quarter and six
months ended June 30, 2008. The press release, dated August 7, 2008, is furnished as Exhibit 99.1
to this report and is incorporated by reference herein. Additional information about the quarter,
and the Corporations use of non-GAAP financial measures, which is available on the Corporations
Web site at www.martinmarietta.com by clicking the heading Financials, in the Investors
section and then clicking the quick link Non-GAAP Financial Measures.
The Corporation will host an online Web simulcast of its second-quarter 2008 earnings conference
call on Thursday, August 7, 2008. The live broadcast of the Corporations conference call will
begin at 2:00 p.m., Eastern Time, on August 7, 2008. An online replay will be available
approximately two hours following the conclusion of the live broadcast. A link to these events
will be available at the Corporations Web site at www.martinmarietta.com. For those
investors without online web access, the conference call may also be accessed by calling
719-325-4884, confirmation number 9485638. Additional information about the Corporations use of
non-GAAP financial measures, as well as certain other financial or statistical information the
Corporation may present at the conference call, will be provided on the Corporations Web site.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 |
|
Press Release dated August 7, 2008, announcing financial results for the second quarter and
six months ended June 30, 2008. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
MARTIN MARIETTA MATERIALS, INC. |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
Date: August 7, 2008
|
|
By:
|
/s/ Anne H. Lloyd
Anne H. Lloyd,
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
|
99.1
|
|
Press Release dated August 7, 2008, announcing financial results for the second quarter and
six months ended June 30, 2008. |
Exhibit 99.1
EXHIBIT 99.1
|
|
|
|
|
|
|
|
|
FOR IMMEDIATE RELEASE
|
|
Contact:
|
|
Anne H. Lloyd |
|
|
|
|
|
|
Senior Vice President, Chief |
|
|
|
|
|
|
Financial Officer and Treasurer |
|
|
|
|
|
|
(919) 783-4660 |
|
|
|
|
|
|
www.martinmarietta.com |
MARTIN MARIETTA MATERIALS, INC.
ANNOUNCES SECOND-QUARTER RESULTS
RALEIGH, North Carolina (August 7, 2008) Martin Marietta Materials, Inc. (NYSE:MLM), today
announced results for the second quarter and six months ended June 30, 2008. Notable items for the
quarter were:
|
|
|
Earnings per diluted share of $1.52 compared with $1.92 in the prior-year quarter |
|
|
|
|
Cost of petroleum-based products up $18 million, which reduced earnings by $0.26
per diluted share |
|
|
|
|
Heritage aggregates product line pricing up 6% and volume down 9% |
|
|
|
|
Record Specialty Products earnings from operations up 20% from prior-year quarter |
|
|
|
|
Net sales of $527 million, down 1% compared with the prior-year quarter |
|
|
|
|
Selling, general and administrative expenses down $2.3 million and down 40 basis
points as a percentage of net sales compared with prior-year quarter |
|
|
|
|
Acquisition and successful integration of six quarries from Vulcan Materials
Company |
|
|
|
|
Significant new transportation funding in North Carolina |
|
|
|
|
Issuance of $300 million of Senior Notes |
Management Commentary
Stephen P. Zelnak, Jr., Chairman and CEO of Martin Marietta Materials, stated, Second-quarter
results highlighted our ability to successfully operate in one of the most challenging economic
environments in our industrys history. We faced diesel fuel and natural gas costs that escalated
nearly 60%, a ninth consecutive quarter of declining aggregates volume and its resulting impact on
our operating leverage as production volumes were aligned with sales expectations. Nonetheless,
our management team and employees did an excellent job of matching operating levels with demand and
aggressively addressed controllable costs.
Despite the reduced demand, we continued to achieve sustainable pricing growth within all groups
of the aggregates business as overall pricing for aggregates was up over 6% for the quarter. The
West Group again reported positive volume levels for its aggregates product line, resulting from
the comparative strength of the infrastructure and commercial construction markets in Texas,
Oklahoma, and Iowa. Shipments in Iowa increased over 9% during the quarter despite severe flooding
in much of the state; however, lower production levels and higher operating costs as a result of
the flooding had a negative impact on profitability compared with expectations and the prior-year
period. Infrastructure demand in other key states, including North Carolina and Georgia, remains
challenging to forecast as rising costs for construction materials have constrained state highway
budgets, as well as municipal spending. Demand dropped significantly in the
-MORE-
MLM Reports Second-Quarter Results
Page 2
August 7, 2008
Mideast Group, as the usually resilient North Carolina and South Carolina markets experience the
effects of residential construction declines in addition to weakening infrastructure expenditures.
Several states are taking active measures to address their infrastructure funding needs; however,
it is difficult to predict the impact of these measures on volume levels for the remainder of 2008.
The rapid and extreme increases in the cost of petroleum-based products affected both our costs
and sales. Liquid asphalt, used in the production of asphalt paving products, increased
approximately 135% over the prior year with average prices approaching $700 per ton. Our customers
cannot react quickly enough to these escalating costs and, when possible, have made the choice to
defer work in anticipation of future potential cost reductions. Cost control initiatives in place
throughout the Corporation served to limit the increase in consolidated cost of sales despite the
nearly 60% increase in diesel fuel and natural gas costs compared with the prior-year quarter. The
rise in the cost of petroleum-based products alone resulted in additional production costs of $18
million, or $0.26 per diluted share, for the quarter. Compounding the sharply-escalating energy
costs, the Corporation incurred expenses of $24 million, or $0.35 per diluted share, to control
aggregates production and reduce inventory levels.
The focus and execution on cost control also extended to our overhead costs. Selling, general and
administrative expenses decreased by $2.3 million in terms of absolute dollars and as a percentage
of net sales to 8.0% from 8.4% for the prior-year quarter.
We completed the acquisition and highly-successful integration of the operations acquired from
Vulcan Materials Company in the previously announced asset exchange transaction during the quarter.
The Corporation recorded a total gain on the exchange transaction of $16.4 million. Of this total
gain, $7.2 million has been reported in other operating income of both the West and Mideast Groups.
The remainder of the gain has been reported as part of discontinued operations.
During the quarter, we received some very positive news in North Carolina. The legislature passed
a budget that provided funding for the construction of four toll road projects for a total of $3.2
billion. The first of these projects is scheduled for letting in the third quarter of this year
with completion in 2011. It is valued at approximately $1 billion and will consume about 2 million
tons of aggregates. Two additional projects will begin in 2009 and the remaining one is scheduled
for 2010. These three projects are estimated to consume 4.5 million tons of aggregates. Of the
total 6.5 million tons for the four projects, we should be fully competitive on about 85%.
Finally, in another positive development, we now expect that our new plant in Augusta, Georgia,
will begin operations in the fourth quarter of 2008 versus the prior forecast of second quarter
2009. The earlier completion of this project, which increases capacity from 2 million tons to 6
million tons annually, is enabling us to engage in marketing discussions with major customers. We
expect that this will increase our market share in high-growth markets in Georgia and Florida.
Our Specialty Products business continues to perform exceptionally well. The United States steel
market has remained strong, leading to increased demand for dolomitic lime. Weve experienced
increased demand for magnesia-based chemicals products used in a number of environmental
applications as well as for our flame retardant products. The business delivered record
second-quarter net sales of $45.2 million, an increase of 14% compared with the prior-year quarter,
and record earnings from operations of $9.7 million, an increase of 20% compared with the
prior-year quarter. The business operating margin excluding freight and delivery revenues
increased 120 basis points to 21.6% for the quarter.
-MORE-
MLM Reports Second-Quarter Results
Page 3
August 7, 2008
2008 Outlook
Our 2008 outlook has turned decidedly more cautious in the past few months as the shock of high
oil prices has affected both demand for our products and our costs. A challenging economic
environment, energy inflation, credit market uncertainty and lagging infrastructure demand make
forecasting increasingly difficult. Accordingly, we are adjusting downward our range for 2008 net
earnings per diluted share to $5.00 to $5.65 from $6.25 to $7.00. Even in this difficult
environment, however, our outlook for 2008 pricing in our Aggregates business remains positive.
Accordingly, we reaffirm our 6.0% to 8.0% range for the rate of heritage aggregates price increases
in 2008.
Over the balance of the year, we expect infrastructure volumes in certain of our key states to be
affected more by funding limitations than underlying demand. In addition, the sharp increase in
diesel fuel prices may continue to affect infrastructure volume as customers do not have funding
mechanisms to react quickly to the increases currently being experienced in liquid asphalt and
other petroleum-based raw materials. However, assuming that recent downward trends in oil and
commodity pricing continue, this could be a catalyst in turning demand in a positive direction.
Residential construction continues to be dismal, but we still expect that large industrial
commercial projects will be a plus for second-half 2008 results.
As a result, we are lowering our range for 2008 heritage aggregates volumes to be down 3% to down
6%, both exclusive of acquisitions. We also expect to deliver record levels of net sales and
earnings from both our lime and magnesia chemicals businesses and reaffirm our guidance of $36
million to $38 million in pretax earnings from Specialty Products.
Risks To Earnings Expectations
The 2008 estimated earnings range includes managements assessment of the likelihood of certain
risk factors that will affect performance within the range. The most significant risk to 2008
earnings, whether within or outside current earnings expectations, continues to be the performance
of the United States economy and its effect on construction activity.
Risks to the earnings range are primarily volume-related and include a greater-than-expected drop
in demand as a result of the continued decline in residential construction, a decline in commercial
construction, delays in infrastructure projects, or some combination thereof. Further, increased
highway construction funding pressures as a result of either federal or state issues can affect
profitability. Currently, North Carolina, Georgia, Texas, and South Carolina are experiencing
state-level funding pressures, and these states may disproportionately affect profitability. The
level of aggregates demand in the Corporations end-use markets, production levels and the
management of production costs will affect the operating leverage of the Aggregates business and,
therefore, profitability. Production costs in the aggregates business are also sensitive to energy
prices, the costs of repair and supply parts, and the start-up expenses for large-scale plant
projects. The continued rising cost of diesel and other fuels increases production costs either
directly through consumption or indirectly through the increased cost of energy-related
consumables, namely steel, explosives, tires and conveyor belts. Sustained periods of diesel fuel
cost at the current level will continue to have a negative impact on profitability. The
availability of transportation in the Corporations long-haul network, particularly the
availability of barges on the Mississippi River system and the availability of rail cars and
locomotive power to move trains, affects the Corporations ability to efficiently transport
material into certain markets, most notably Texas and the Gulf Coast region. The Aggregates
business is also subject to weather-related risks that can significantly affect production
schedules and profitability. Hurricane activity in the Atlantic Ocean and Gulf Coast generally is
most active during the third and fourth quarters. Opportunities to reach the upper end of the
earnings range depend on the aggregates product line demand exceeding expectations.
-MORE-
MLM Reports Second-Quarter Results
Page 4
August 7, 2008
Risks to earnings outside of the range include a change in volume beyond current expectations as a
result of economic events outside of the Corporations control. In addition to the impact of
residential and commercial construction, the Corporation is exposed to risk in its earnings
expectations from tightening credit markets and the availability of and interest cost related to
its commercial paper program, which is rated A-2 by Standards & Poors and P-2 by Moodys.
Commercial paper of $75 million was outstanding at June 30, 2008.
Consolidated Financial Highlights
Net sales for the quarter were $527.2 million, a 0.6% decrease versus the $530.2 million recorded
in the second quarter of 2007. Earnings from operations for the second quarter of 2008 were $104.9
million compared with $136.3 million in 2007. Net earnings were $63.8 million, or $1.52 per
diluted share, versus 2007 second-quarter net earnings of $83.0 million, or $1.92 per diluted
share.
Net sales for the first six months of 2008 were $923.9 million compared with $940.9 million for the
year-earlier period. Year-to-date earnings from operations were $147.4 million in 2008 versus
$194.2 million in 2007. The Corporation posted an after-tax gain on discontinued operations of
$5.5 million in 2008 compared with $0.8 million in 2007. For the six-month period ended June 30,
net earnings were $84.7 million, or $2.02 per diluted share, in 2008 compared with net earnings of
$115.9 million, or $2.62 per diluted share, in 2007.
Business Financial Highlights
Net sales for the Aggregates business for the second quarter were $482.0 million compared with 2007
second-quarter sales of $490.5 million. Aggregates pricing at heritage locations was up 6.3%,
while volume decreased 9.3%. Including acquisitions and divestitures, aggregates pricing increased
6.4% and aggregates volume declined 8.5%. Earnings from operations for the quarter were $107.0
million in 2008 versus $138.6 million in the year-earlier period. Year-to-date net sales for the
Aggregates business were $835.8 million versus $862.7 million in 2007. Earnings from operations on
a year-to-date basis were $150.0 million in 2008 compared with $199.1 million in 2007. For the
six-month period ended June 30, 2008, heritage aggregates pricing increased 5.1%, while volume was
down 8.9%. Including acquisitions and divestitures, aggregates average selling price increased
5.2% while volume declined 8.6%.
Specialty Products second-quarter net sales of $45.2 million increased 14% over prior-year net
sales of $39.7 million. Earnings from operations for the second quarter were $9.7 million compared
with $8.1 million in the year-earlier period. For the first six months of 2008, net sales were
$88.1 million and earnings from operations were $18.8 million compared with net sales of $78.2
million and earnings from operations of $15.5 million for the first six months of 2007.
Conference Call Information
The Corporation will host an online Web simulcast of its second-quarter 2008 earnings conference
call later today (August 7, 2008). The live broadcast of Martin Marietta Materials conference
call will begin at 2:00 p.m. Eastern Time. An online replay will be available approximately two
hours following the conclusion of the live broadcast. A link to these events will be available at
the Corporations Web site: www.martinmarietta.com.
For those investors without online web access, the conference call may also be accessed by calling
719-325-4884, confirmation number 9485638.
Martin Marietta Materials is a leading producer of construction aggregates and a producer of
magnesia-based chemicals and dolomitic lime. For more information about Martin Marietta Materials,
refer to the Corporations Web site at www.martinmarietta.com.
-MORE-
MLM Reports Second-Quarter Results
Page 5
August 7, 2008
If you are interested in Martin Marietta Materials, Inc. stock, management recommends that, at a
minimum, you read the Corporations current annual report and Forms 10-K, 10-Q and 8-K reports to
the SEC over the past year. The Corporations recent proxy statement for the annual meeting of
shareholders also contains important information. These and other materials that have been filed
with the SEC are accessible through the Corporations Web site at www.martinmarietta.com
and are also available at the SECs Web site at www.sec.gov. You may also write or call
the Corporations Corporate Secretary, who will provide copies of such reports.
Investors are cautioned that all statements in this press release that relate to the future
involve risks and uncertainties, and are based on assumptions that the Corporation believes in
good faith are reasonable but which may be materially different from actual results.
Forward-looking statements give the investor our expectations or forecasts of future events. You
can identify these statements by the fact that they do not relate only historical or current
facts. They may use words such as anticipate, expect, should be, believe, and other words
of similar meaning in connection with future events or future operating or financial performance.
Any or all of our forward-looking statements here and in other publications may turn out to be
wrong.
Factors that the Corporation currently believes could cause actual results to differ materially
from the forward-looking statements in this press release include, but are not limited to the level
and timing of federal and state transportation funding, particularly in North Carolina and Georgia,
two of the Corporations largest and most profitable states, and in South Carolina, the
Corporations fifth largest state as measured by 2007 Aggregates business net sales; levels of
construction spending in the markets the Corporation serves; the severity and duration of a
continued decline in the residential construction market and the impact on commercial construction;
unfavorable weather conditions, including hurricane activity; the ability to recognize quantifiable
savings from internal expansion projects; the ability to successfully integrate acquisitions
quickly and in a cost-effective manner; the volatility of fuel costs, most notably diesel fuel,
liquid asphalt and natural gas; continued increases in the cost of repair and supply parts;
logistical issues and costs, notably barge availability on the Mississippi River system and the
availability of railcars and locomotive power to move trains to supply the Corporations Texas and
Gulf Coast markets; continued strength in the steel industry markets served by the Corporations
dolomitic lime products; and other risk factors listed from time to time found in the
Corporations filings with the Securities and Exchange Commission. Other factors besides those
listed here may also adversely affect the Corporation, and may be material to the Corporation. The
Corporation assumes no obligation to update any such forward-looking statements.
-MORE-
MLM Report Second-Quarter Results
Page 6
August 7, 2008
MARTIN MARIETTA MATERIALS, INC.
Unaudited Statements of Earnings
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net sales |
|
$ |
527.2 |
|
|
$ |
530.2 |
|
|
$ |
923.9 |
|
|
$ |
940.9 |
|
Freight and delivery revenues |
|
|
71.5 |
|
|
|
60.1 |
|
|
|
126.9 |
|
|
|
107.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
598.7 |
|
|
|
590.3 |
|
|
|
1,050.8 |
|
|
|
1,048.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
387.8 |
|
|
|
352.3 |
|
|
|
709.7 |
|
|
|
669.0 |
|
Freight and delivery costs |
|
|
71.5 |
|
|
|
60.1 |
|
|
|
126.9 |
|
|
|
107.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
459.3 |
|
|
|
412.4 |
|
|
|
836.6 |
|
|
|
776.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
139.4 |
|
|
|
177.9 |
|
|
|
214.2 |
|
|
|
271.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
42.0 |
|
|
|
44.3 |
|
|
|
79.7 |
|
|
|
82.6 |
|
Research and development |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.4 |
|
Other operating (income) and expenses, net |
|
|
(7.6 |
) |
|
|
(2.9 |
) |
|
|
(13.2 |
) |
|
|
(5.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
104.9 |
|
|
|
136.3 |
|
|
|
147.4 |
|
|
|
194.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
19.3 |
|
|
|
16.7 |
|
|
|
35.1 |
|
|
|
27.9 |
|
Other nonoperating (income) and expenses, net |
|
|
1.0 |
|
|
|
(1.1 |
) |
|
|
0.1 |
|
|
|
(3.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before taxes on income |
|
|
84.6 |
|
|
|
120.7 |
|
|
|
112.2 |
|
|
|
170.1 |
|
Income tax expense |
|
|
26.3 |
|
|
|
38.3 |
|
|
|
33.0 |
|
|
|
55.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
58.3 |
|
|
|
82.4 |
|
|
|
79.2 |
|
|
|
115.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on discontinued operations, net of related tax
expense of $3.7, $0.5, $3.7 and $0.6, respectively |
|
|
5.5 |
|
|
|
0.6 |
|
|
|
5.5 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings |
|
$ |
63.8 |
|
|
$ |
83.0 |
|
|
$ |
84.7 |
|
|
$ |
115.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic from continuing operations |
|
$ |
1.41 |
|
|
$ |
1.94 |
|
|
$ |
1.92 |
|
|
$ |
2.65 |
|
Discontinued operations |
|
|
0.13 |
|
|
|
0.01 |
|
|
|
0.13 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.54 |
|
|
$ |
1.95 |
|
|
$ |
2.05 |
|
|
$ |
2.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted from continuing operations |
|
$ |
1.39 |
|
|
$ |
1.91 |
|
|
$ |
1.89 |
|
|
$ |
2.60 |
|
Discontinued operations |
|
|
0.13 |
|
|
|
0.01 |
|
|
|
0.13 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.52 |
|
|
$ |
1.92 |
|
|
$ |
2.02 |
|
|
$ |
2.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.345 |
|
|
$ |
0.275 |
|
|
$ |
0.69 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
41.3 |
|
|
|
42.5 |
|
|
|
41.3 |
|
|
|
43.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
41.9 |
|
|
|
43.1 |
|
|
|
41.9 |
|
|
|
44.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-MORE-
MLM Report Second-Quarter Results
Page 7
August 7, 2008
MARTIN MARIETTA MATERIALS, INC.
Unaudited Financial Highlights
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
168.9 |
|
|
$ |
194.1 |
|
|
$ |
287.6 |
|
|
$ |
331.4 |
|
Southeast Group |
|
|
122.0 |
|
|
|
118.3 |
|
|
|
225.1 |
|
|
|
230.0 |
|
West Group |
|
|
191.1 |
|
|
|
178.1 |
|
|
|
323.1 |
|
|
|
301.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
482.0 |
|
|
|
490.5 |
|
|
|
835.8 |
|
|
|
862.7 |
|
Specialty Products |
|
|
45.2 |
|
|
|
39.7 |
|
|
|
88.1 |
|
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
527.2 |
|
|
$ |
530.2 |
|
|
$ |
923.9 |
|
|
$ |
940.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
66.5 |
|
|
$ |
90.4 |
|
|
$ |
104.0 |
|
|
$ |
141.8 |
|
Southeast Group |
|
|
19.5 |
|
|
|
33.5 |
|
|
|
35.3 |
|
|
|
60.7 |
|
West Group |
|
|
40.8 |
|
|
|
41.5 |
|
|
|
52.6 |
|
|
|
49.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
126.8 |
|
|
|
165.4 |
|
|
|
191.9 |
|
|
|
252.4 |
|
Specialty Products |
|
|
12.4 |
|
|
|
10.9 |
|
|
|
24.1 |
|
|
|
21.1 |
|
Corporate |
|
|
0.2 |
|
|
|
1.6 |
|
|
|
(1.8 |
) |
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
139.4 |
|
|
$ |
177.9 |
|
|
$ |
214.2 |
|
|
$ |
271.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
11.8 |
|
|
$ |
11.8 |
|
|
$ |
23.1 |
|
|
$ |
23.3 |
|
Southeast Group |
|
|
6.6 |
|
|
|
6.6 |
|
|
|
13.2 |
|
|
|
12.8 |
|
West Group |
|
|
11.2 |
|
|
|
11.5 |
|
|
|
22.5 |
|
|
|
23.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
29.6 |
|
|
|
29.9 |
|
|
|
58.8 |
|
|
|
59.1 |
|
Specialty Products |
|
|
2.5 |
|
|
|
2.7 |
|
|
|
5.1 |
|
|
|
5.3 |
|
Corporate |
|
|
9.9 |
|
|
|
11.7 |
|
|
|
15.8 |
|
|
|
18.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
42.0 |
|
|
$ |
44.3 |
|
|
$ |
79.7 |
|
|
$ |
82.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
61.4 |
|
|
$ |
79.5 |
|
|
$ |
93.5 |
|
|
$ |
120.3 |
|
Southeast Group |
|
|
13.5 |
|
|
|
27.6 |
|
|
|
22.9 |
|
|
|
48.8 |
|
West Group |
|
|
32.1 |
|
|
|
31.5 |
|
|
|
33.6 |
|
|
|
30.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
107.0 |
|
|
|
138.6 |
|
|
|
150.0 |
|
|
|
199.1 |
|
Specialty Products |
|
|
9.7 |
|
|
|
8.1 |
|
|
|
18.8 |
|
|
|
15.5 |
|
Corporate |
|
|
(11.8 |
) |
|
|
(10.4 |
) |
|
|
(21.4 |
) |
|
|
(20.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
104.9 |
|
|
$ |
136.3 |
|
|
$ |
147.4 |
|
|
$ |
194.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
$ |
40.8 |
|
|
$ |
35.4 |
|
|
$ |
78.3 |
|
|
$ |
69.8 |
|
Depletion |
|
|
1.1 |
|
|
|
1.2 |
|
|
|
1.8 |
|
|
|
2.1 |
|
Amortization |
|
|
0.9 |
|
|
|
0.8 |
|
|
|
1.6 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
42.8 |
|
|
$ |
37.4 |
|
|
$ |
81.7 |
|
|
$ |
73.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-MORE-
MLM Report Second-Quarter Results
Page 8
August 7, 2008
MARTIN MARIETTA MATERIALS, INC.
Balance Sheet Data
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
(Unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13.2 |
|
|
$ |
20.0 |
|
|
$ |
30.9 |
|
Accounts receivable, net |
|
|
322.0 |
|
|
|
245.8 |
|
|
|
296.6 |
|
Inventories, net |
|
|
297.4 |
|
|
|
286.9 |
|
|
|
297.8 |
|
Other current assets |
|
|
58.2 |
|
|
|
73.3 |
|
|
|
66.0 |
|
Property, plant and equipment, net |
|
|
1,704.7 |
|
|
|
1,433.6 |
|
|
|
1,347.4 |
|
Other noncurrent assets |
|
|
46.9 |
|
|
|
40.1 |
|
|
|
44.0 |
|
Intangible assets, net |
|
|
629.2 |
|
|
|
584.1 |
|
|
|
585.0 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,071.6 |
|
|
$ |
2,683.8 |
|
|
$ |
2,667.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt and commercial paper |
|
$ |
279.7 |
|
|
$ |
276.1 |
|
|
$ |
127.1 |
|
Other current liabilities |
|
|
212.8 |
|
|
|
230.5 |
|
|
|
226.3 |
|
Long-term debt (excluding current maturities) |
|
|
1,153.0 |
|
|
|
848.2 |
|
|
|
1,051.5 |
|
Other noncurrent liabilities |
|
|
409.3 |
|
|
|
383.0 |
|
|
|
358.5 |
|
Shareholders equity |
|
|
1,016.8 |
|
|
|
946.0 |
|
|
|
904.3 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
3,071.6 |
|
|
$ |
2,683.8 |
|
|
$ |
2,667.7 |
|
|
|
|
|
|
|
|
|
|
|
-MORE-
MLM Report Second-Quarter Results
Page 9
August 7, 2008
MARTIN MARIETTA MATERIALS, INC.
Unaudited Statements of Cash Flows
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
Net earnings |
|
$ |
84.7 |
|
|
$ |
115.9 |
|
Adjustments to reconcile net earnings to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
81.7 |
|
|
|
73.4 |
|
Share-based compensation expense |
|
|
13.2 |
|
|
|
13.0 |
|
Excess tax benefits from share-based compensation |
|
|
(1.1 |
) |
|
|
(17.7 |
) |
Gains on divestitures and sales of assets |
|
|
(22.6 |
) |
|
|
(3.2 |
) |
Deferred income taxes |
|
|
14.4 |
|
|
|
2.6 |
|
Other items, net |
|
|
(1.0 |
) |
|
|
(1.5 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(76.1 |
) |
|
|
(54.7 |
) |
Inventories, net |
|
|
(4.4 |
) |
|
|
(42.3 |
) |
Accounts payable |
|
|
14.1 |
|
|
|
7.1 |
|
Other assets and liabilities, net |
|
|
22.2 |
|
|
|
47.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
125.1 |
|
|
|
140.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(159.4 |
) |
|
|
(115.0 |
) |
Acquisitions, net |
|
|
(218.4 |
) |
|
|
(12.1 |
) |
Proceeds from divestitures and sales of assets |
|
|
5.5 |
|
|
|
7.1 |
|
Railcar construction advances |
|
|
(7.3 |
) |
|
|
|
|
Repayment of railcar construction advances |
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(372.3 |
) |
|
|
(120.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Borrowings of long-term debt |
|
|
297.8 |
|
|
|
472.0 |
|
Repayments of long-term debt and payments on capital lease obligations |
|
|
(3.0 |
) |
|
|
(0.5 |
) |
Net borrowings (repayments) of commercial paper and overnight loan |
|
|
3.0 |
|
|
|
(0.5 |
) |
Termination of interest rate swaps |
|
|
(11.1 |
) |
|
|
|
|
Debt issue costs |
|
|
(1.1 |
) |
|
|
(0.8 |
) |
Change in bank overdraft |
|
|
5.8 |
|
|
|
(4.3 |
) |
Dividends paid |
|
|
(28.9 |
) |
|
|
(24.3 |
) |
Repurchases of common stock |
|
|
(24.0 |
) |
|
|
(493.6 |
) |
Issuances of common stock |
|
|
0.8 |
|
|
|
12.9 |
|
Excess tax benefits from share-based compensation |
|
|
1.1 |
|
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
240.4 |
|
|
|
(21.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(6.8 |
) |
|
|
(1.4 |
) |
Cash and cash equivalents, beginning of period |
|
|
20.0 |
|
|
|
32.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
13.2 |
|
|
$ |
30.9 |
|
|
|
|
|
|
|
|
-MORE-
MLM Report Second-Quarter Results
Page 10
August 7, 2008
MARTIN MARIETTA MATERIALS, INC.
Unaudited Operational Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, 2008 |
|
June 30, 2008 |
|
|
Volume |
|
Pricing |
|
Volume |
|
Pricing |
Volume/Pricing Variance (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
|
(22.3 |
%) |
|
|
12.0 |
% |
|
|
(22.8 |
%) |
|
|
12.3 |
% |
Southeast Group |
|
|
(9.9 |
%) |
|
|
6.5 |
% |
|
|
(10.6 |
%) |
|
|
5.6 |
% |
West Group |
|
|
4.4 |
% |
|
|
3.9 |
% |
|
|
6.2 |
% |
|
|
2.1 |
% |
Heritage Aggregates Operations |
|
|
(9.3 |
%) |
|
|
6.3 |
% |
|
|
(8.9 |
%) |
|
|
5.1 |
% |
Aggregates Product Line (3) |
|
|
(8.5 |
%) |
|
|
6.4 |
% |
|
|
(8.6 |
%) |
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
Shipments (tons in thousands) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Heritage Aggregates Product Line: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
|
14,994 |
|
|
|
19,302 |
|
|
|
24,734 |
|
|
|
32,025 |
|
Southeast Group |
|
|
10,144 |
|
|
|
11,260 |
|
|
|
19,212 |
|
|
|
21,481 |
|
West Group |
|
|
19,716 |
|
|
|
18,892 |
|
|
|
33,731 |
|
|
|
31,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Aggregates Operations |
|
|
44,854 |
|
|
|
49,454 |
|
|
|
77,677 |
|
|
|
85,252 |
|
Acquisitions |
|
|
930 |
|
|
|
|
|
|
|
930 |
|
|
|
|
|
Divestitures (4) |
|
|
15 |
|
|
|
588 |
|
|
|
259 |
|
|
|
1,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Product Line (3) |
|
|
45,799 |
|
|
|
50,042 |
|
|
|
78,866 |
|
|
|
86,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Volume/pricing variances reflect the percentage increase (decrease) from the comparable
period in the prior year. |
|
(2) |
|
Heritage Aggregates product line excludes volume and pricing data for acquisitions that have
not been included in prior-year operations for the comparable period and divestitures. |
|
(3) |
|
Aggregates product line includes all acquisitions from the date of acquisition and
divestitures through the date of disposal. |
|
(4) |
|
Divestitures include the tons related to divested aggregates product line operations up to the
date of divestiture. |
-MORE-
MLM Report Second-Quarter Results
Page 11
August 7, 2008
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures
(In millions)
Gross margin as a percentage of net sales and operating margin as a percentage of net sales
represent non-GAAP measures. The Corporation presents these ratios calculated based on net sales,
as it is consistent with the basis by which management reviews the Corporations operating
results. Further, management believes it is consistent with the basis by which investors analyze
the Corporations operating results given that freight and delivery revenues and costs represent
pass-throughs and have no profit mark-up. Gross margin and operating margin calculated as
percentages of total revenues represent the most directly comparable financial measures calculated
in accordance with generally accepted accounting principles (GAAP). The following tables
present the calculations of gross margin and operating margin for the three and six months ended
June 30, 2008 and 2007, in accordance with GAAP and reconciliations of the ratios as percentages
of total revenues to percentages of net sales:
Gross Margin in Accordance with Generally Accepted Accounting Principles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Gross profit |
|
$ |
139.4 |
|
|
$ |
177.9 |
|
|
$ |
214.2 |
|
|
$ |
271.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
598.7 |
|
|
$ |
590.3 |
|
|
$ |
1,050.8 |
|
|
$ |
1,048.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
23.3 |
% |
|
|
30.1 |
% |
|
|
20.4 |
% |
|
|
25.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin Excluding Freight and Delivery Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Gross profit |
|
$ |
139.4 |
|
|
$ |
177.9 |
|
|
$ |
214.2 |
|
|
$ |
271.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
598.7 |
|
|
$ |
590.3 |
|
|
$ |
1,050.8 |
|
|
$ |
1,048.4 |
|
Less: Freight and delivery revenues |
|
|
(71.5 |
) |
|
|
(60.1 |
) |
|
|
(126.9 |
) |
|
|
(107.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
527.2 |
|
|
$ |
530.2 |
|
|
$ |
923.9 |
|
|
$ |
940.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin excluding freight and delivery revenues |
|
|
26.4 |
% |
|
|
33.6 |
% |
|
|
23.2 |
% |
|
|
28.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin in Accordance with Generally Accepted Accounting Principles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Earnings from operations |
|
$ |
104.9 |
|
|
$ |
136.3 |
|
|
$ |
147.4 |
|
|
$ |
194.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
598.7 |
|
|
$ |
590.3 |
|
|
$ |
1,050.8 |
|
|
$ |
1,048.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
17.5 |
% |
|
|
23.1 |
% |
|
|
14.0 |
% |
|
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin Excluding Freight and Delivery Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Earnings from operations |
|
$ |
104.9 |
|
|
$ |
136.3 |
|
|
$ |
147.4 |
|
|
$ |
194.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
598.7 |
|
|
$ |
590.3 |
|
|
$ |
1,050.8 |
|
|
$ |
1,048.4 |
|
Less: Freight and delivery revenues |
|
|
(71.5 |
) |
|
|
(60.1 |
) |
|
|
(126.9 |
) |
|
|
(107.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
527.2 |
|
|
$ |
530.2 |
|
|
$ |
923.9 |
|
|
$ |
940.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin excluding freight and delivery revenues |
|
|
19.9 |
% |
|
|
25.7 |
% |
|
|
16.0 |
% |
|
|
20.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
-MORE-
MLM Report Second-Quarter Results
Page 11
August 7, 2008
-MORE-
MLM Report Second-Quarter Results
Page 12
August 7, 2008
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures (continued)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Earnings Before Interest, Income Taxes, Depreciation,
Depletion and Amortization
(EBITDA) (1) |
|
$ |
155.6 |
|
|
$ |
175.9 |
|
|
$ |
237.6 |
|
|
$ |
272.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
EBITDA is a widely accepted financial indicator of a companys ability to service and/or
incur indebtedness. EBITDA is not defined by generally accepted accounting principles and, as
such, should not be construed as an alternative to net income or operating cash flow. For further
information on EBITDA, refer to the Corporations Web site at www.martinmarietta.com. |
A reconciliation of Net Cash Provided by Operating Activities to EBITDA is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net Cash Provided by Operating Activities |
|
$ |
49.9 |
|
|
$ |
90.9 |
|
|
$ |
125.1 |
|
|
$ |
140.0 |
|
|
Changes in operating assets and liabilities, net of
effects of acquisitions and divestitures |
|
|
56.8 |
|
|
|
31.7 |
|
|
|
44.2 |
|
|
|
42.5 |
|
Other items, net |
|
|
(0.4 |
) |
|
|
(2.2 |
) |
|
|
(3.5 |
) |
|
|
6.8 |
|
Income tax expense |
|
|
30.0 |
|
|
|
38.8 |
|
|
|
36.7 |
|
|
|
55.6 |
|
Interest expense |
|
|
19.3 |
|
|
|
16.7 |
|
|
|
35.1 |
|
|
|
27.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
155.6 |
|
|
$ |
175.9 |
|
|
$ |
237.6 |
|
|
$ |
272.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The ratio of Consolidated Debt-to-Consolidated EBITDA, as defined, for the trailing twelve months
is a covenant under the Corporations $325,000,000 five-year revolving credit agreement. Under
the agreement, the Corporations ratio of Consolidated Debt-to-Consolidated EBITDA, as defined,
for the trailing twelve months can not exceed 2.75 to 1.00 as of the end of any fiscal quarter,
with certain exceptions related to qualifying acquisitions, as defined.
The following presents the calculation of Consolidated Debt-to-Consolidated EBITDA, as defined,
for the trailing twelve months at June 30, 2008. For supporting calculations, refer to
Corporations Web site at www.martinmarietta.com.
|
|
|
|
|
|
|
Twelve-Month Period |
|
|
|
July 1, 2007 to |
|
|
|
June 30, 2008 |
|
Net earnings |
|
$ |
224.7 |
|
Add back: |
|
|
|
|
Interest expense |
|
|
68.1 |
|
Income tax expense |
|
|
94.0 |
|
Depreciation, depletion and amortization expense |
|
|
156.6 |
|
Stock-based compensation expense |
|
|
19.8 |
|
Deduct: |
|
|
|
|
Interest income |
|
|
(1.2 |
) |
|
|
|
|
Consolidated EBITDA, as defined |
|
$ |
562.0 |
|
|
|
|
|
Consolidated Debt at June 30, 2008 |
|
$ |
1,432.7 |
|
|
|
|
|
Consolidated Debt-to-Consolidated EBITDA, as defined,
at June 30, 2008 for the trailing twelve-month
EBITDA |
|
|
2.55 |
|
|
|
|
|
-END-