e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) August 4, 2009
Martin Marietta Materials, Inc.
(Exact Name of Registrant as Specified in Its Charter)
North Carolina
(State or Other Jurisdiction of Incorporation)
|
|
|
1-12744
|
|
56-1848578 |
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
2710 Wycliff Road, Raleigh, North Carolina
|
|
27607 |
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(919) 781-4550
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c)) |
|
|
|
Item 2.02 |
|
Results of Operations and Financial Condition. |
On August 4, 2009, the Corporation announced financial results for the second quarter and six
months ended June 30, 2009. The press release, dated August 4, 2009, is furnished as Exhibit 99.1
to this report and is incorporated by reference herein.
|
|
|
Item 7.01 |
|
Regulation FD Disclosure. |
On August 4, 2009, the Corporation announced financial results for the second quarter and six
months ended June 30, 2009. The press release, dated August 4, 2009, is furnished as Exhibit 99.1
to this report and is incorporated by reference herein. Additional information about the quarter,
and the Corporations use of non-GAAP financial measures, which is available on the Corporations
Web site at www.martinmarietta.com by clicking the heading Financials, in the Investors
section and then clicking the quick link Non-GAAP Financial Measures.
The Corporation will host an online Web simulcast of its second-quarter 2009 earnings conference
call on Tuesday, August 4, 2009. The live broadcast of the Corporations conference call will
begin at 2:00 p.m., Eastern Time, on August 4, 2009. An online replay will be available
approximately two hours following the conclusion of the live broadcast. A link to these events
will be available at the Corporations Web site at www.martinmarietta.com. For those
investors without online web access, the conference call may also be accessed by calling
913-312-1265, confirmation number 6813924. Additional information about the Corporations use of
non-GAAP financial measures, as well as certain other financial or statistical information the
Corporation may present at the conference call, will be provided on the Corporations Web site.
|
|
|
Item 9.01 |
|
Financial Statements and Exhibits. |
(c) Exhibits
99.1 |
|
Press Release dated August 4, 2009, announcing financial results for the second quarter and
six months ended June 30, 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
MARTIN MARIETTA MATERIALS, INC.
|
|
|
(Registrant)
|
|
Date: August 4, 2009 |
By: |
/s/ Anne H. Lloyd
|
|
|
|
Anne H. Lloyd, |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
99.1
|
|
Press Release dated August 4, 2009, announcing financial results for the second quarter and
six months ended June 30, 2009. |
exv99w1
EXHIBIT 99.1
|
|
|
|
|
FOR IMMEDIATE RELEASE
|
|
Contact:
|
|
Anne H. Lloyd |
|
|
|
|
Senior Vice President, Chief
Financial Officer and Treasurer |
|
|
|
|
(919) 783-4660 |
|
|
|
|
www.martinmarietta.com |
MARTIN MARIETTA MATERIALS, INC. REPORTS SECOND QUARTER RESULTS
Gross Profit Margin Expands 70 Basis Points
RALEIGH, North Carolina (August 4, 2009) Martin Marietta Materials, Inc. (NYSE:MLM) today
announced results for the second quarter and six months ended June 30, 2009. Notable items for the
quarter were:
|
|
|
Net sales of $411.3 million, down 22% compared with the 2008 second quarter |
|
|
|
|
Consolidated gross profit margin (excluding freight and delivery revenues) of 27.2%, up 70
basis points over the prior-year quarter |
|
|
|
|
Earnings from operations of $73.0 million compared with $104.9 million in the prior-year
quarter |
|
|
|
|
Earnings per diluted share of $0.86, compared with $1.51 for the prior-year quarter |
|
|
|
|
Heritage aggregates product line pricing up 4% and volume down 26% |
|
|
|
|
Energy costs down $27 million, or 45%, compared with the prior-year quarter |
|
|
|
|
Selling, general and administrative expenses down $5.2 million compared with the
prior-year quarter |
|
|
|
|
Aggregates quarries acquired from CEMEX, Inc. in June 2009 fully integrated |
Management Commentary
Stephen P. Zelnak, Jr., Chairman and CEO of Martin Marietta Materials, stated, Given the economic
climate, the second quarter was predictably difficult as we continued to guide our business through
the worst recession since the 1930s. Nonetheless, by maintaining our focus on operating
performance and cost discipline, we expanded consolidated gross profit margin (excluding freight
and delivery revenues) by 70 basis points to 27.2%. The gross profit margin improvement was driven
by a 4% increase in heritage aggregates pricing as well as an $87 million, or 23%, decline in
consolidated cost of sales. The lower cost of sales was achieved despite expected increases in
both depreciation and pension costs. Energy costs were down $27 million, or 45%, from the second
quarter of 2008. A 58% decline in the cost of diesel fuel was the primary component.
The 4% increase in heritage aggregates pricing was achieved despite a 26% decline in second
quarter heritage aggregates volume compared with the prior-year quarter, which was exacerbated by
weather. The extended economic downturn has significantly affected state budgets, and we are
experiencing a more pronounced pullback in infrastructure construction spending than expected. In
terms of aggregates shipments, May is historically the strongest month of the year. However, three
of our top five states, specifically, North Carolina, Georgia and Florida, experienced record
rainfall, making this May the weakest month for both the quarter and the six-month period, with
shipments declining 30% compared with the prior-year period.
-MORE-
MLM Reports Second-Quarter Results
Page 2
August 4, 2009
Commercial construction activity remains weak, primarily in office and retail construction.
However, there has been a resurgence in alternative-energy construction projects, namely wind farms
in Iowa, and we are benefiting from those projects as well as the continued strength of the farm
economy through our position in the Midwest. Further, while little has changed at the half year
with respect to residential construction, indicators increasingly point to the beginning of a
recovery in the second half of 2009.
Second-quarter net sales in the Specialty Products business were down $12 million, or 26%, with
reduced dolomitic lime shipments to the steel industry and slowing magnesia chemicals sales
consistent with declines in general industrial demand. The Specialty Products business has
responded to this slowdown through workforce downsizing to match current demand, a reduction in
required maintenance activities, and limiting contract services. These measures, together with a
decrease in the cost and consumption of natural gas, combined to expand gross profit margin by 350
basis points over the second quarter 2008 to 31%. Earnings from operations of $7.8 million
decreased about $2 million compared with the prior-year quarter.
Selling, general and administrative expenses were down $5.2 million for the quarter compared with
the 2008 second quarter. Personnel costs declined $2.6 million, after absorbing a $1.5 million
increase in pension expense. Our objective continues to be to reduce selling, general and
administrative spending after absorbing the pension expense increase expected this year.
For the second quarter of 2009, we reported earnings from operations of $73.0 million, compared
with $104.9 million in the second quarter of 2008. Consolidated operating margin (excluding
freight and delivery revenues) was 17.8% for the second quarter of 2009 compared with 19.9% in the
second quarter of 2008. Consolidated earnings from operations for the second quarter of 2009 and
2008 included several nonrecurring items: 2009 included $1.7 million of transaction costs and $1.2
million of property losses related to our Nova Scotia operation; 2008 included $7.2 million of
gains from the asset exchange transaction with Vulcan Materials Company. Excluding the effects of
these nonrecurring items, second quarter 2009 and 2008 operating margin excluding freight and
delivery revenues would have been 18.5% and 18.6%, respectively.
We completed the acquisition and highly successful integration of the aggregate quarries purchased
from CEMEX, Inc. in June. These quarries enhance our rail and barge positions within our West
Group and will make a positive contribution to profitability in this and future years.
Liquidity And Capital Resources
We continue to distinguish ourselves from our peers on the basis of the strength of our balance
sheet, our ability to generate solid cash flows even in a weak economy, and our financial
flexibility. Management and control of working capital and reduced capital expenditures have
contributed to maintaining our cash flows. For the six months ended June 30, 2009, net cash
provided by operating activities was $116.7 million, down only $9.8 million from the comparable
prior-year period. This resulted despite a $50.9 million decline in consolidated net earnings and
a $14.0 million use of cash for inventory, related primarily to a build in aggregates tonnage.
Cash used for investing activities was down significantly from the prior-year period as we scaled
back capital expenditures to $74.8 million for the six-month period in 2009, down $84.6 million
from prior-year period capital spending of $159.4 million. Capital expenditures have been further
curtailed from previous guidance and are now expected to be no more than $165 million in 2009.
We ended the quarter with $133.4 million in cash and cash equivalents, after paying $65 million in
cash for the assets acquired from CEMEX, Inc. At June 30, 2009, we had available borrowings of
$323 million on our revolving credit agreement and $100 million on our secured accounts receivable
credit facility. At June 30, 2009, our ratio of debt to trailing 12-month EBITDA was 2.8 times,
well within our leverage covenant of 3.25 times.
-MORE-
MLM Reports Second-Quarter Results
Page 3
August 4, 2009
We remain confident that we have sufficient liquidity from cash flows generated in the operation
of the business and from reduced capital expenditures, as well as sufficient incremental financial
flexibility, to service our debt and to create value for our shareholders in these challenging
times.
2009 Outlook
Looking ahead, we have seen increased infrastructure bidding activity directly attributable to the
federal economic stimulus, or the American Recovery and Reinvestment Act, and a rise in actual
projects awarded in a significant number of states. Unfortunately, it is taking longer than we
expected for jobs to progress into the actual construction phase and, as a result, shipments to
stimulus jobs in the second quarter were below our expectations. We now believe that about 25% of
stimulus projects will commence in the second half of the year, with most of the remainder doing so
in 2010. We have been awarded jobs from other stimulus components, including Army Corps of
Engineers projects along our river-distribution network. Consistent with the timing for
infrastructure projects, these jobs will also be weighted toward the back half of 2009 and into
2010.
Another example of the increased infrastructure activity is the sale, on July 15, 2009, by the
North Carolina Turnpike Authority (NCTA) of $624 million in bonds to finance North Carolinas
first modern toll road, the Triangle Expressway. In addition, the NCTA obtained a $387 million
loan from the federal Department of Transportation to complete the projects financing. We will
supply aggregates on a significant section of this project and expect shipments to commence in
2009; the highway should open for traffic in 2011. We first reported this projects passage in the
second quarter of 2008 as the first significant step in the NCTAs initial mission to study, plan,
develop, construct and maintain up to nine projects. At that particular time, the North Carolina
legislature had passed a budget that provided funding for the construction of four toll-road
projects for a total of $3.2 billion. Subsequently, credit market disruptions prevented the NCTA
from issuing bonds and the related jobs were delayed. Such delays generally are not uncommon in
the current economic environment as Departments of Transportation, turnpike authorities, and other
state and local governing bodies use alternative financing vehicles to underwrite much needed road
construction.
As previously stated, we believe that the remainder of 2009 will continue to be challenging as we
deal with an uncertain United States economy. We are carefully monitoring the fiscal condition and
activities of the states in which we do business and how quickly they can move jobs funded by the
stimulus program into the actual construction phase. In addition, we are watching closely as many
states explore alternative means of funding their infrastructure over the longer term.
Infrastructure demand will continue to be pressured as states grapple with long-term resolutions
for their budget deficits. Commercial demand is weak, primarily in office and retail construction
and, while we believe residential construction has neared its bottom in many of our markets, we do
not expect growth in the homebuilding sector to materialize significantly in 2009. In contrast, we
expect steady growth for chemical-grade aggregates used for flue gas desulfurization and in
agriculture lime, as well as ballast used in the railroad industry. In our Specialty Products
segment, demand for magnesia-based chemicals products should track the general economy. With steel
production forecasted to decline in line with general industrial demand, we do not expect volume
growth in 2009 of dolomitic lime, which is used in both our chemical products and as a fluxing
agent in steel production. We continue to expect favorable energy prices as experienced during the
first six months of 2009 to contribute a range of $35 million to $50 million to operating
profitability in 2009.
Based upon our current economic view, on July 13, we revised our 2009 guidance of net earnings per
diluted share to a range of $2.70 to $3.30, including the effect of the economic stimulus plan.
This outlook incorporates the following assumptions: aggregates
volumes to range from down 15% to
18% compared with 2008; the rate of price increase for the aggregates product line to range from
3.5% to 5% compared with 2008; and Specialty Products segment to contribute $28 million to $30
million in pretax earnings.
-MORE-
MLM Reports Second-Quarter Results
Page 4
August 4, 2009
2010 OUTLOOK
Although it is too early to provide guidance for 2010, we have begun to frame our initial view on
the upcoming year. As noted above, we see some of the projects that we had anticipated to commence
in 2009 now beginning next year. Specifically, we believe there will be a significant increase in
infrastructure-related projects as the effects of federal economic stimulus work their way into the
economy. We continue to believe we will see a moderate increase in aggregates volume to portions
of homebuilding, and steady growth for chemical grade aggregates used for flue gas desulfurization
and in agricultural lime, as well as ballast used in the railroad industry. These markets
cumulatively comprised 69% of our 2008 aggregates volumes, and we expect them to increase in 2010.
Commercial construction represents the balance of our aggregates volume and, while we expect a
decline in commercial construction volumes in 2010, we do not have meaningful visibility into these
markets at this time. Aggregates pricing growth in 2010 is expected to trend closer to our 20-year
average, Zelnak concluded.
Risks To Earnings Expectations
The 2009 estimated earnings range includes managements assessment of the likelihood of certain
risk factors that will affect performance within the range. The most significant risk to 2009
earnings, whether within or outside current earnings expectations, will be, as previously noted,
the performance of the United States economy and that performances effect on construction
activity. Management has estimated its earnings range, assuming a stabilization of the United
States economy in the second half of 2009. Should the second half 2009 stabilization not occur or
the economy worsens, earnings could vary significantly.
Risks to the earnings range are primarily volume-related and include a greater-than-expected drop
in demand as a result of the continued delays in federal stimulus and state infrastructure
projects, a continued decline in commercial construction, a further decline in residential
construction, or some combination thereof. Further, increased highway construction funding
pressures as a result of either federal or state issues can affect profitability. Currently,
nearly all states are experiencing state-level funding pressures driven by lower tax revenues and
an inability to finance approved projects. North Carolina and Texas are among the states
experiencing these pressures and these states disproportionately affect revenue and profitability.
The level of aggregates demand in the Corporations end-use markets, production levels and the
management of production costs will affect the operating leverage of the Aggregates business and,
therefore, profitability. Production costs in the Aggregates business are also sensitive to energy
prices, both directly and indirectly. Diesel and other fuels change production costs directly
through consumption or indirectly in the increased cost of energy-related consumables, namely
steel, explosives, tires and conveyor belts. Changing diesel costs also affect transportation
costs, primarily through fuel surcharges in the Corporations long-haul distribution network. The
Corporations earnings expectations do not include rapidly increasing diesel costs or sustained
periods of increased diesel fuel cost during 2009 at the level experienced in 2008 and, in fact,
expectations are that reduced diesel costs will contribute $35 million to $50 million in
profitability in 2009. The Corporation experienced favorable diesel costs in the first six months
of 2009, but there is no guarantee that this level of cost decrease will continue. The
availability of transportation in the Corporations long-haul network, particularly the
availability of barges on the Mississippi River system and the availability of rail cars and
locomotive power to move trains, affects the Corporations ability to efficiently transport
material into certain markets, most notably Texas, Florida and the Gulf Coast region. The
Aggregates business is also subject to weather-related risks that can significantly affect
production schedules and profitability. Hurricane activity in the Atlantic Ocean and Gulf Coast
generally is most active during the third and fourth quarters. Opportunities to reach the upper
end of the earnings range depend on demand exceeding expectations for the aggregates product line.
-MORE-
MLM Reports Second-Quarter Results
Page 5
August 4, 2009
Risks to earnings outside of the range include a change in volume beyond current expectations as a
result of economic events outside of the Corporations control. In addition to the impact on
commercial and residential construction, the Corporation is exposed to risk in its earnings
expectations from tightening credit markets and the availability of and interest cost related to
its debt. If volumes decline worse than expected, the Corporation is exposed to greater risk in its
earnings, including its debt covenant, as the pressure of operating leverage increases
disproportionately.
Consolidated Financial Highlights
Net sales for the quarter were $411.3 million, a 21.9% decrease versus the $526.4 million recorded
in the second quarter of 2008. Earnings from operations for the second quarter of 2009 were $73.0
million compared with $104.9 million in 2008. Net earnings attributable to controlling interests
were $38.9 million, or $0.86 per diluted share, versus 2008 second-quarter net earnings
attributable to controlling interests of $63.8 million, or $1.51 per diluted share.
Net sales for the first six months of 2009 were $741.6 million compared with $922.7 million for the
year-earlier period. Year-to-date earnings from operations were $83.9 million in 2009 versus
$147.7 million in 2008. The Corporation posted an after-tax gain on discontinued operations of
$0.5 million in 2009 compared with $5.3 million in 2008. For the six-month period ended June 30,
2009, net earnings attributable to controlling interests were $33.1 million, or $0.75 per diluted
share, compared with net earnings attributable to controlling interests of $84.7 million, or $2.01
per diluted share, in 2008.
Business Financial Highlights
Net sales for the Aggregates business during the second quarter of 2009 were $378.1 million
compared with 2008 second-quarter sales of $481.2 million. Aggregates pricing at heritage
locations was up 3.7%, while volume decreased 25.6%. Including acquisitions and divestitures,
aggregates pricing increased 3.8% and aggregates volume declined 25.5%. Earnings from operations
for the quarter were $73.6 million in 2009 versus $107.0 million in the year-earlier period.
Year-to-date 2009 net sales for the Aggregates business were $675.2 million versus $834.6 million
in 2008. Earnings from operations on a year-to-date basis were $87.0 million in 2009 compared with
$150.3 million in 2008. For the six-month period ended June 30, 2009, heritage aggregates pricing
increased 3.6%, while volume was down 23.0%. Including acquisitions and divestitures, aggregates
average selling price increased 3.8% while volume declined 23.3%.
Specialty Products second-quarter net sales of $33.2 million decreased 26% from prior-year net
sales of $45.2 million. Earnings from operations for the second quarter were $7.8 million compared
with $9.7 million in the year-earlier period. For the first six months of 2009, net sales were
$66.4 million and earnings from operations were $14.2 million compared with net sales of $88.1
million and earnings from operations of $18.8 million for the first six months of 2008.
Accounting Change
Effective January 1, 2009, the Corporation retrospectively adopted Financial Accounting Standards
Board Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based
Payment Transactions are Participating Securities (the FSP). The FSP clarifies that unvested
share-based payment awards with a right to receive non-forfeitable dividends are participating
securities and should be included in the calculation of basic and diluted earnings per share (EPS)
using the two-class method. The Corporation pays non-forfeitable dividend equivalents during the
vesting period on its restricted stock awards and incentive stock awards, which results in these
being considered participating securities. Adoption of the FSP did not affect basic EPS or diluted
EPS for the first quarter of 2008. For the second quarter of 2008, basic EPS, previously reported
as $1.54, has been adjusted and is now reported as $1.52. Diluted EPS for the second quarter of
2008, previously reported as $1.52, has been adjusted and is now reported as $1.51. For the
-MORE-
MLM Reports Second-Quarter Results
Page 6
August 4, 2009
six-month period ended June 30, 2008, basic EPS, previously reported as $2.05, has been adjusted
and is now reported as $2.02, and diluted EPS, previously reported as $2.02, has been adjusted and
is now reported as $2.01. Adoption of the FSP will decrease basic EPS and diluted EPS for the year
ended December 31, 2008, by $0.06 and $0.02, respectively.
Conference Call Information
The Company will host an online web simulcast of its second-quarter 2009 earnings conference call
later today (August 4, 2009). The live broadcast of Martin Marietta Materials, Inc.s conference
call will begin at 2 p.m. Eastern Time today. An online replay will be available approximately two
hours following the conclusion of the live broadcast. A link to these events will be available at
the Companys Web site.
For those investors without online web access, the conference call may also be accessed by calling
913-312-1265, confirmation number 6813924.
For more information about Martin Marietta Materials, Inc., refer to the Corporations web site at
www.martinmarietta.com.
If you are interested in Martin Marietta Materials, Inc. stock, management recommends that, at a
minimum, you read the Corporations current annual report and Forms 10-K, 10-Q and 8-K reports to
the SEC over the past year. The Corporations recent proxy statement for the annual meeting of
shareholders also contains important information. These and other materials that have been filed
with the SEC are accessible through the Corporations Web site at www.martinmarietta.com
and are also available at the SECs Web site at www.sec.gov. You may also write or call
the Corporations Corporate Secretary, who will provide copies of such reports.
Investors are cautioned that all statements in this press release that relate to the future involve
risks and uncertainties, and are based on assumptions that the Corporation believes in good faith
are reasonable but which may be materially different from actual results. Forward-looking
statements give the investor our expectations or forecasts of future events. You can identify
these statements by the fact that they do not relate only historical or current facts. They may
use words such as anticipate, expect, should be, believe, and other words of similar
meaning in connection with future events or future operating or financial performance. Any or all
of our forward-looking statements here and in other publications may turn out to be wrong.
Factors that the Corporation currently believes could cause actual results to differ materially
from the forward-looking statements in this press release include, but are not limited to the
performance of the United States economy and assumed stabilization in the second half of 2009; the
level and timing of federal and state transportation funding, including federal stimulus projects
and most particularly in North Carolina, one of the Corporations largest and most profitable
states, and Georgia, Texas and South Carolina, which when coupled with North Carolina, represented
52% of 2008 net sales in the Aggregates business; the ability of states and/or other entities to
finance approved projects either with tax revenues or alternative financing structures; levels of
construction spending in the markets the Corporation serves; the severity of a continued decline in
the commercial construction market, notably office and retail space, and the continued decline in
residential construction; unfavorable weather conditions, particularly Atlantic Ocean hurricane
activity, the early onset of winter and the impact of a drought in the markets served by the
Corporation; the volatility of fuel costs, particularly diesel fuel, and the impact on the cost of
other consumables, namely steel, explosives, tires and conveyor belts; continued increases in the
cost of other repair and supply parts; transportation availability, notably barge availability on
the Mississippi River system and the availability of railcars and locomotive power to move trains
to supply the Corporations Texas, Florida and Gulf Coast markets; increased transportation costs,
including increases from higher passed-through energy costs and higher volumes of rail and water
shipments; further weakening in the steel industry markets served by the Corporations dolomitic
lime products; increased interest cost resulting from further tightening of the credit markets;
changes in tax laws, the interpretation of such laws and/or administrative practices that would
increase the Corporations tax rate; violation of the debt covenant if volumes decline worse than
expected; downward pressure on the Corporations common stock price and its impact on goodwill
impairment evaluations; and other risk factors listed from time to time found in the Corporations
filings with the Securities and Exchange Commission. Other factors besides those listed here may
also adversely affect the Corporation, and may be material to the Corporation. The Corporation
assumes no obligation to update any such forward-looking statements.
MLM Reports Second-Quarter Results
Page 7
August 4, 2009
MARTIN MARIETTA MATERIALS, INC.
Unaudited Statements of Earnings
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net sales |
|
$ |
411.3 |
|
|
$ |
526.4 |
|
|
$ |
741.6 |
|
|
$ |
922.7 |
|
Freight and delivery revenues |
|
|
54.7 |
|
|
|
71.4 |
|
|
|
99.4 |
|
|
|
126.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
466.0 |
|
|
|
597.8 |
|
|
|
841.0 |
|
|
|
1,049.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
299.5 |
|
|
|
386.9 |
|
|
|
581.3 |
|
|
|
708.1 |
|
Freight and delivery costs |
|
|
54.7 |
|
|
|
71.4 |
|
|
|
99.4 |
|
|
|
126.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
354.2 |
|
|
|
458.3 |
|
|
|
680.7 |
|
|
|
834.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
111.8 |
|
|
|
139.5 |
|
|
|
160.3 |
|
|
|
214.6 |
|
|
Selling, general and administrative expenses |
|
|
36.8 |
|
|
|
42.0 |
|
|
|
73.9 |
|
|
|
79.7 |
|
Research and development |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.3 |
|
Other operating (income) and expenses, net |
|
|
1.8 |
|
|
|
(7.5 |
) |
|
|
2.2 |
|
|
|
(13.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
73.0 |
|
|
|
104.9 |
|
|
|
83.9 |
|
|
|
147.7 |
|
|
Interest expense |
|
|
18.7 |
|
|
|
19.3 |
|
|
|
37.2 |
|
|
|
35.1 |
|
Other nonoperating (income) and expenses, net |
|
|
(1.4 |
) |
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before taxes on income |
|
|
55.7 |
|
|
|
85.9 |
|
|
|
47.0 |
|
|
|
113.1 |
|
Income tax expense |
|
|
15.6 |
|
|
|
26.3 |
|
|
|
13.3 |
|
|
|
33.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
40.1 |
|
|
|
59.6 |
|
|
|
33.7 |
|
|
|
79.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on discontinued operations, net of related tax expense
of $0.2, $3.8, $0.2 and $3.6, respectively |
|
|
0.5 |
|
|
|
5.5 |
|
|
|
0.5 |
|
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net earnings |
|
|
40.6 |
|
|
|
65.1 |
|
|
|
34.2 |
|
|
|
85.1 |
|
Less: Net earnings attributable to noncontrolling interests |
|
|
1.7 |
|
|
|
1.3 |
|
|
|
1.1 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to controlling interests |
|
$ |
38.9 |
|
|
$ |
63.8 |
|
|
$ |
33.1 |
|
|
$ |
84.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic from continuing operations attributable to common
shareholders |
|
$ |
0.85 |
|
|
$ |
1.39 |
|
|
$ |
0.74 |
|
|
$ |
1.89 |
|
Discontinued operations attributable to common shareholders |
|
|
0.01 |
|
|
|
0.13 |
|
|
|
0.01 |
|
|
|
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.86 |
|
|
$ |
1.52 |
|
|
$ |
0.75 |
|
|
$ |
2.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted from continuing operations attributable to common
shareholders |
|
$ |
0.85 |
|
|
$ |
1.38 |
|
|
$ |
0.74 |
|
|
$ |
1.88 |
|
Discontinued operations attributable to common shareholders |
|
|
0.01 |
|
|
|
0.13 |
|
|
|
0.01 |
|
|
|
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.86 |
|
|
$ |
1.51 |
|
|
$ |
0.75 |
|
|
$ |
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.40 |
|
|
$ |
0.345 |
|
|
$ |
0.80 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
44.6 |
|
|
|
41.3 |
|
|
|
43.2 |
|
|
|
41.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
44.8 |
|
|
|
41.6 |
|
|
|
43.4 |
|
|
|
41.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-MORE-
MLM Reports Second-Quarter Results
Page 8
August 4, 2009
MARTIN MARIETTA MATERIALS, INC.
Unaudited Financial Highlights
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
124.8 |
|
|
$ |
168.9 |
|
|
$ |
206.8 |
|
|
$ |
287.6 |
|
Southeast Group |
|
|
92.5 |
|
|
|
121.7 |
|
|
|
188.1 |
|
|
|
224.8 |
|
West Group |
|
|
160.8 |
|
|
|
190.6 |
|
|
|
280.3 |
|
|
|
322.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
378.1 |
|
|
|
481.2 |
|
|
|
675.2 |
|
|
|
834.6 |
|
Specialty Products |
|
|
33.2 |
|
|
|
45.2 |
|
|
|
66.4 |
|
|
|
88.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
411.3 |
|
|
$ |
526.4 |
|
|
$ |
741.6 |
|
|
$ |
922.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
45.0 |
|
|
$ |
66.6 |
|
|
$ |
60.9 |
|
|
$ |
104.0 |
|
Southeast Group |
|
|
17.3 |
|
|
|
19.5 |
|
|
|
32.1 |
|
|
|
35.5 |
|
West Group |
|
|
38.3 |
|
|
|
40.8 |
|
|
|
49.1 |
|
|
|
52.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
100.6 |
|
|
|
126.9 |
|
|
|
142.1 |
|
|
|
192.3 |
|
Specialty Products |
|
|
10.3 |
|
|
|
12.4 |
|
|
|
19.0 |
|
|
|
24.1 |
|
Corporate |
|
|
0.9 |
|
|
|
0.2 |
|
|
|
(0.8 |
) |
|
|
(1.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
111.8 |
|
|
$ |
139.5 |
|
|
$ |
160.3 |
|
|
$ |
214.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
11.1 |
|
|
$ |
11.8 |
|
|
$ |
22.3 |
|
|
$ |
23.1 |
|
Southeast Group |
|
|
6.7 |
|
|
|
6.6 |
|
|
|
13.2 |
|
|
|
13.2 |
|
West Group |
|
|
10.4 |
|
|
|
11.2 |
|
|
|
21.1 |
|
|
|
22.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
28.2 |
|
|
|
29.6 |
|
|
|
56.6 |
|
|
|
58.8 |
|
Specialty Products |
|
|
2.3 |
|
|
|
2.5 |
|
|
|
4.7 |
|
|
|
5.1 |
|
Corporate |
|
|
6.3 |
|
|
|
9.9 |
|
|
|
12.6 |
|
|
|
15.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
36.8 |
|
|
$ |
42.0 |
|
|
$ |
73.9 |
|
|
$ |
79.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
$ |
33.9 |
|
|
$ |
61.4 |
|
|
$ |
39.1 |
|
|
$ |
93.5 |
|
Southeast Group |
|
|
10.1 |
|
|
|
13.5 |
|
|
|
18.3 |
|
|
|
23.0 |
|
West Group |
|
|
29.6 |
|
|
|
32.1 |
|
|
|
29.6 |
|
|
|
33.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aggregates Business |
|
|
73.6 |
|
|
|
107.0 |
|
|
|
87.0 |
|
|
|
150.3 |
|
Specialty Products |
|
|
7.8 |
|
|
|
9.7 |
|
|
|
14.2 |
|
|
|
18.8 |
|
Corporate |
|
|
(8.4 |
) |
|
|
(11.8 |
) |
|
|
(17.3 |
) |
|
|
(21.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
73.0 |
|
|
$ |
104.9 |
|
|
$ |
83.9 |
|
|
$ |
147.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
$ |
42.9 |
|
|
$ |
40.8 |
|
|
$ |
84.1 |
|
|
$ |
78.3 |
|
Depletion |
|
|
1.1 |
|
|
|
1.1 |
|
|
|
1.7 |
|
|
|
1.8 |
|
Amortization |
|
|
0.8 |
|
|
|
0.9 |
|
|
|
1.6 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44.8 |
|
|
$ |
42.8 |
|
|
$ |
87.4 |
|
|
$ |
81.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-MORE-
MLM Reports Second-Quarter Results
Page 9
August 4, 2009
MARTIN MARIETTA MATERIALS, INC.
Balance Sheet Data
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
(Unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
133.4 |
|
|
$ |
37.8 |
|
|
$ |
13.2 |
|
Accounts receivable, net |
|
|
250.3 |
|
|
|
211.6 |
|
|
|
322.0 |
|
Inventories, net |
|
|
333.9 |
|
|
|
318.0 |
|
|
|
297.4 |
|
Other current assets |
|
|
84.5 |
|
|
|
97.6 |
|
|
|
58.2 |
|
Property, plant and equipment, net |
|
|
1,712.7 |
|
|
|
1,690.5 |
|
|
|
1,704.7 |
|
Intangible assets, net |
|
|
642.4 |
|
|
|
636.2 |
|
|
|
629.2 |
|
Other noncurrent assets |
|
|
50.0 |
|
|
|
40.8 |
|
|
|
46.9 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,207.2 |
|
|
$ |
3,032.5 |
|
|
$ |
3,071.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt and short-term
facilities |
|
$ |
233.2 |
|
|
$ |
202.5 |
|
|
$ |
279.7 |
|
Other current liabilities |
|
|
155.9 |
|
|
|
146.1 |
|
|
|
212.8 |
|
Long-term debt (excluding current maturities) |
|
|
1,048.7 |
|
|
|
1,152.4 |
|
|
|
1,153.0 |
|
Other noncurrent liabilities |
|
|
467.9 |
|
|
|
464.2 |
|
|
|
364.3 |
|
Total equity |
|
|
1,301.5 |
|
|
|
1,067.3 |
|
|
|
1,061.8 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,207.2 |
|
|
$ |
3,032.5 |
|
|
$ |
3,071.6 |
|
|
|
|
|
|
|
|
|
|
|
-MORE-
MLM Reports Second-Quarter Results
Page 10
August 4, 2009
MARTIN MARIETTA MATERIALS, INC.
Unaudited Statements of Cash Flows
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Consolidated net earnings |
|
$ |
34.2 |
|
|
$ |
85.1 |
|
Adjustments to reconcile consolidated net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
87.4 |
|
|
|
81.7 |
|
Stock-based compensation expense |
|
|
13.0 |
|
|
|
13.2 |
|
Excess tax benefits from stock-based compensation transactions |
|
|
(1.3 |
) |
|
|
(1.1 |
) |
Losses (Gains) on divestitures and sales of assets |
|
|
3.9 |
|
|
|
(22.6 |
) |
Deferred income taxes |
|
|
2.5 |
|
|
|
14.4 |
|
Other items, net |
|
|
0.1 |
|
|
|
(2.1 |
) |
Changes in operating assets and liabilities, net of effects
of acquisitions and divestitures: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(39.1 |
) |
|
|
(76.1 |
) |
Inventories, net |
|
|
(14.0 |
) |
|
|
(4.4 |
) |
Accounts payable |
|
|
12.1 |
|
|
|
14.1 |
|
Other assets and liabilities, net |
|
|
17.9 |
|
|
|
24.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
116.7 |
|
|
|
126.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(74.8 |
) |
|
|
(159.4 |
) |
Acquisitions, net |
|
|
(49.5 |
) |
|
|
(218.4 |
) |
Proceeds from divestitures and sales of assets |
|
|
5.8 |
|
|
|
5.5 |
|
Loan to affiliate |
|
|
(4.0 |
) |
|
|
|
|
Railcar construction advances |
|
|
|
|
|
|
(7.3 |
) |
Repayment of railcar construction advances |
|
|
|
|
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(122.5 |
) |
|
|
(372.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Borrowings of long-term debt |
|
|
230.0 |
|
|
|
297.8 |
|
Repayments of long-term debt and payments on capital lease obligations |
|
|
(103.4 |
) |
|
|
(3.0 |
) |
Net (repayments) borrowings on short-term facilitites |
|
|
(200.0 |
) |
|
|
3.0 |
|
Termination of interest rate swaps |
|
|
|
|
|
|
(11.1 |
) |
Debt issuance costs |
|
|
(2.3 |
) |
|
|
(1.1 |
) |
Change in bank overdraft |
|
|
(3.0 |
) |
|
|
5.8 |
|
Dividends paid |
|
|
(34.9 |
) |
|
|
(28.9 |
) |
Distributions to owners of noncontrolling interests |
|
|
(2.3 |
) |
|
|
(1.4 |
) |
Purchase of subsidiary shares from noncontrolling interest |
|
|
(17.1 |
) |
|
|
|
|
Repurchases of common stock |
|
|
|
|
|
|
(24.0 |
) |
Issuances of common stock |
|
|
233.1 |
|
|
|
0.8 |
|
Excess tax benefits from share-based compensation |
|
|
1.3 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
101.4 |
|
|
|
239.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
95.6 |
|
|
|
(6.8 |
) |
Cash and cash equivalents, beginning of period |
|
|
37.8 |
|
|
|
20.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
133.4 |
|
|
$ |
13.2 |
|
|
|
|
|
|
|
|
-MORE-
MLM Reports Second-Quarter Results
Page 11
August 4, 2009
MARTIN MARIETTA MATERIALS, INC.
Unaudited Operational Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, 2009 |
|
June 30, 2009 |
|
|
Volume |
|
Pricing |
|
Volume |
|
Pricing |
Volume/Pricing Variance (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
|
(29.9 |
%) |
|
|
5.6 |
% |
|
|
(30.5 |
%) |
|
|
3.6 |
% |
Southeast Group |
|
|
(27.2 |
%) |
|
|
2.7 |
% |
|
|
(20.3 |
%) |
|
|
3.7 |
% |
West Group |
|
|
(21.4 |
%) |
|
|
4.4 |
% |
|
|
(19.1 |
%) |
|
|
5.7 |
% |
Heritage Aggregates Operations |
|
|
(25.6 |
%) |
|
|
3.7 |
% |
|
|
(23.0 |
%) |
|
|
3.6 |
% |
Aggregates Product Line (3) |
|
|
(25.5 |
%) |
|
|
3.8 |
% |
|
|
(23.3 |
%) |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Shipments (tons in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mideast Group |
|
|
10,511 |
|
|
|
15,001 |
|
|
|
17,193 |
|
|
|
24,741 |
|
Southeast Group |
|
|
8,007 |
|
|
|
10,997 |
|
|
|
15,968 |
|
|
|
20,033 |
|
West Group |
|
|
15,445 |
|
|
|
19,647 |
|
|
|
27,189 |
|
|
|
33,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Aggregates Operations |
|
|
33,963 |
|
|
|
45,645 |
|
|
|
60,350 |
|
|
|
78,395 |
|
Acquisitions |
|
|
137 |
|
|
|
|
|
|
|
137 |
|
|
|
|
|
Divestitures (4) |
|
|
12 |
|
|
|
154 |
|
|
|
25 |
|
|
|
470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Product Line (3) |
|
|
34,112 |
|
|
|
45,799 |
|
|
|
60,512 |
|
|
|
78,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Volume/pricing variances reflect the percentage increase (decrease) from the comparable period
in the prior year. |
|
(2) |
|
Heritage Aggregates product line excludes volume and pricing data for acquisitions that have
not been included in prior-year operations for the comparable period and divestitures. |
|
(3) |
|
Aggregates product line includes all acquisitions from the date of acquisition and divestitures
through the date of disposal. |
|
(4) |
|
Divestitures include the tons related to divested aggregates product line operations up to
the date of divestiture. |
-MORE-
MLM Reports Second-Quarter Results
Page 12
August 4, 2009
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures
(In millions)
Gross margin as a percentage of net sales and operating margin as a percentage of net sales
represent non-GAAP measures. The Corporation presents these ratios calculated based on
net sales, as it is consistent with the basis by which management reviews the Corporations
operating results. Further, management believes it is consistent with the basis by which investors
analyze the Corporations operating results, given that freight and delivery revenues and costs
represent pass-throughs and have no profit mark-up. Gross margin and operating margin
calculated as percentages of total revenues represent the most directly comparable financial
measures calculated in accordance with generally accepted accounting principles (GAAP).
The following tables present the calculations of gross margin and operating margin for the three
and six months ended June 30, 2009 and 2008, in accordance with GAAP and reconciliations
of the ratios as percentages of total revenues to percentages of net sales:
Gross Margin in Accordance with Generally Accepted Accounting Principles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Gross profit |
|
$ |
111.8 |
|
|
$ |
139.5 |
|
|
$ |
160.3 |
|
|
$ |
214.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
466.0 |
|
|
$ |
597.8 |
|
|
$ |
841.0 |
|
|
$ |
1,049.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
24.0 |
% |
|
|
23.3 |
% |
|
|
19.1 |
% |
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin Excluding Freight and Delivery Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Gross profit |
|
$ |
111.8 |
|
|
$ |
139.5 |
|
|
$ |
160.3 |
|
|
$ |
214.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
466.0 |
|
|
$ |
597.8 |
|
|
$ |
841.0 |
|
|
$ |
1,049.4 |
|
Less: Freight and delivery revenues |
|
|
(54.7 |
) |
|
|
(71.4 |
) |
|
|
(99.4 |
) |
|
|
(126.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
411.3 |
|
|
$ |
526.4 |
|
|
$ |
741.6 |
|
|
$ |
922.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin excluding freight and delivery revenues |
|
|
27.2 |
% |
|
|
26.5 |
% |
|
|
21.6 |
% |
|
|
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin in Accordance with Generally Accepted Accounting Principles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Earnings from operations |
|
$ |
73.0 |
|
|
$ |
104.9 |
|
|
$ |
83.9 |
|
|
$ |
147.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
466.0 |
|
|
$ |
597.8 |
|
|
$ |
841.0 |
|
|
$ |
1,049.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
15.7 |
% |
|
|
17.5 |
% |
|
|
10.0 |
% |
|
|
14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin Excluding Freight and Delivery Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Earnings from operations |
|
$ |
73.0 |
|
|
$ |
104.9 |
|
|
$ |
83.9 |
|
|
$ |
147.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
466.0 |
|
|
$ |
597.8 |
|
|
$ |
841.0 |
|
|
$ |
1,049.4 |
|
Less: Freight and delivery revenues |
|
|
(54.7 |
) |
|
|
(71.4 |
) |
|
|
(99.4 |
) |
|
|
(126.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
411.3 |
|
|
$ |
526.4 |
|
|
$ |
741.6 |
|
|
$ |
922.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin excluding freight and delivery revenues |
|
|
17.8 |
% |
|
|
19.9 |
% |
|
|
11.3 |
% |
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin excluding freight and delivery revenues and excluding nonrecurring items for the
quarters ended June 30, 2009 and 2008, is a non-GAAP measure. The following reconciles
earnings from operations to earnings from operations excluding nonrecurring items and also
reconciles total revenues to net sales. It also presents the calculation of operating margin
excluding freight and delivery revenues and excluding nonrecurring items.
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Quarter Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
Earnings from operations |
|
$ |
73.0 |
|
|
$ |
104.9 |
|
Add: Transaction costs and property losses at Nova Scotia operation |
|
|
2.9 |
|
|
|
|
|
Less: Gain on the exchange transaction with Vulcan Materials Company |
|
|
|
|
|
|
(7.2 |
) |
|
|
|
|
|
|
|
Earnings from operations excluding nonrecurring items |
|
$ |
75.9 |
|
|
$ |
97.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
466.0 |
|
|
$ |
597.8 |
|
Less: Freight and delivery revenues |
|
|
(54.7 |
) |
|
|
(71.4 |
) |
|
|
|
|
|
|
|
Net sales |
|
$ |
411.3 |
|
|
$ |
526.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin excluding freight and delivery revenues and nonrecurring items |
|
|
18.5 |
% |
|
|
18.6 |
% |
|
|
|
|
|
|
|
-MORE-
MLM Reports Second-Quarter Results
Page 13
August 4, 2009
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures (continued)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Earnings Before Interest, Income Taxes, Depreciation,
Depletion and Amortization
(EBITDA) (1) |
|
$ |
117.6 |
|
|
$ |
155.6 |
|
|
$ |
170.5 |
|
|
$ |
237.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
EBITDA is a widely accepted financial indicator of a companys ability to service and/or incur
indebtedness. EBITDA is not defined by generally accepted accounting principles and, as such,
should not be construed as an alternative to net income or operating cash flow.
For further information on EBITDA, refer to the Corporations Web site at www.martinmarietta.com. |
A reconciliation of Net Cash Provided by Operating Activities to EBITDA is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net Cash Provided by Operating Activities |
|
$ |
51.9 |
|
|
$ |
49.8 |
|
|
$ |
116.7 |
|
|
$ |
126.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities, net of
effects of acquisitions and divestitures |
|
|
44.4 |
|
|
|
57.5 |
|
|
|
23.1 |
|
|
|
42.1 |
|
Other items, net |
|
|
(11.4 |
) |
|
|
0.3 |
|
|
|
(18.9 |
) |
|
|
(2.4 |
) |
Income tax expense for controlling interests |
|
|
15.7 |
|
|
|
30.0 |
|
|
|
13.5 |
|
|
|
36.7 |
|
Interest expense |
|
|
18.7 |
|
|
|
19.3 |
|
|
|
37.2 |
|
|
|
35.1 |
|
Net earnings attributable to noncontrolling interests |
|
|
(1.7 |
) |
|
|
(1.3 |
) |
|
|
(1.1 |
) |
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
117.6 |
|
|
$ |
155.6 |
|
|
$ |
170.5 |
|
|
$ |
237.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The ratio of Consolidated Debt-to-Consolidated EBITDA, as defined, for the trailing twelve months
is a covenant under the Corporations $325 million five-year revolving credit agreement. Under the
agreement, the Corporations ratio of consolidated debt-to-consolidated EBITDA, as defined, for the
trailing twelve months can not exceed 3.25 to 1.00 as of the end of any fiscal quarter, with
certain exceptions related to qualifying acquisitions, as defined.
The following presents the calculation of Consolidated Debt-to-Consolidated EBITDA, as defined, for the trailing twelve months
at June 30, 2009. For supporting calculations, refer to Corporations Web site at www.martinmarietta.com.
|
|
|
|
|
|
|
Twelve-Month Period |
|
|
|
July 1, 2008 to |
|
|
|
June 30, 2009 |
|
Earnings from continuing operations attributable to common shareholders |
|
$ |
134.4 |
|
Add back: |
|
|
|
|
Interest expense |
|
|
76.3 |
|
Income tax expense |
|
|
52.0 |
|
Depreciation, depletion and amortization expense |
|
|
171.2 |
|
Stock-based compensation expense |
|
|
21.8 |
|
Deduct: |
|
|
|
|
Interest income |
|
|
(1.2 |
) |
|
|
|
|
Consolidated EBITDA, as defined |
|
$ |
454.5 |
|
|
|
|
|
Consolidated Debt at June 30, 2009 |
|
$ |
1,282.0 |
|
|
|
|
|
Consolidated Debt-to-Consolidated EBITDA, as defined,
at June 30, 2009 for the trailing twelve-month
EBITDA |
|
|
2.82 |
|
|
|
|
|
-END-