Martin Marietta Reports Fourth-Quarter and Full-Year 2020 Results
Fourth-Quarter Diluted Earnings per Share Increases 40 Percent,
Reflecting Strong Shipment Growth, Pricing Gains and Disciplined Cost Management
Record Fourth-Quarter and Full-Year Profitability and Safety Performance
18 Percent Improvement in Fourth-Quarter Aggregates Unit Profitability
Company Remains Well-Positioned to Capitalize on Emerging Demand in 2021 and Beyond
Highlights include:
Quarter Ended |
Year Ended |
||||||||||||||
($ in millions, except per share) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Products and services revenues 1 | $ | 1,110.9 | $ | 1,024.7 | $ | 4,432.1 | $ | 4,422.3 | |||||||
Building Materials Business | $ | 1,054.1 | $ | 973.7 | $ | 4,211.2 | $ | 4,172.4 | |||||||
Magnesia Specialties Business | $ | 56.8 | $ | 51.0 | $ | 220.9 | $ | 249.9 | |||||||
Total revenues 2 | $ | 1,179.6 | $ | 1,100.4 | $ | 4,729.9 | $ | 4,739.1 | |||||||
Gross profit | $ | 325.4 | $ | 258.6 | $ | 1,252.8 | $ | 1,179.0 | |||||||
Earnings from operations 3 | $ | 240.6 | $ | 184.6 | $ | 1,005.4 | $ | 884.9 | |||||||
Net earnings attributable to Martin Marietta 4 |
$ | 183.0 | $ | 131.0 | $ | 721.0 | $ | 611.9 | |||||||
Adjusted EBITDA 3,5 | $ | 335.1 | $ | 278.8 | $ | 1,392.8 | $ | 1,254.5 | |||||||
Earnings per diluted share 4 | $ | 2.93 | $ | 2.09 | $ | 11.54 | $ | 9.74 |
- Products and services revenues include the sales of aggregates, cement, ready mixed concrete, asphalt and Magnesia Specialties products, and paving services to customers, and exclude related freight revenues.
- Total revenues include the sales of products and services to customers (net of any discounts or allowances) and freight revenues.
- Full-year 2020 earnings from operations and Adjusted EBITDA included
$69.9 million of gains on surplus land sales and divested assets. These gains are nonrecurring in nature. - Full-year 2020 net earnings attributable to Martin Marietta and earnings per diluted share included
$54.1 million , or$0.87 per diluted share, of gains on surplus land sales and divested assets. These gains are nonrecurring in nature. - Earnings before interest; income taxes; depreciation, depletion and amortization; and the earnings/loss from nonconsolidated equity affiliates, or Adjusted EBITDA, is a non-GAAP financial measure. See Appendix to this earnings release for a reconciliation to net earnings attributable to Martin Marietta.
“We are proud to extend our track record of financial and operational excellence despite the COVID-19 pandemic. Notably, 2020 marked our ninth consecutive year of growth for products and services revenues, gross profit, Adjusted EBITDA and earnings per diluted share. For the fourth quarter, we established new records for revenues and Adjusted EBITDA and expanded consolidated gross margin 410 basis points to 27.6 percent, driven by shipment growth, pricing gains and disciplined cost management across the business. These record-setting results underscore the thoughtful development and successful execution of our Strategic Operating Analysis and Review (SOAR) plan.
“As we move forward, we believe underlying demand fundamentals will reset, establishing 2021 as the year during which the nation regains its economic footing. While degrees of macroeconomic uncertainty will persist, our 2021 outlook is supported by the widespread shipment and pricing strength seen during the fourth quarter. We anticipate single-family housing growth, expanded infrastructure investment and notable heavy industrial projects of scale will support the Company’s near-term shipment levels. We expect these demand drivers, combined with the ancillary construction necessary for housing community buildouts and the potential increased infrastructure investment from a comprehensive federal surface transportation package, should provide for multi-year growth in product demand.”
Fourth-Quarter Operating and Financial Results
(All comparisons are versus the prior-year fourth quarter unless noted otherwise)
Building Materials Business
The
During the quarter, the
Aggregates
Fourth-quarter aggregates shipments grew 3.0 percent compared with the prior-year quarter. Aggregates pricing increased 3.5 percent on both a reported and mix-adjusted basis.
By segment:
- East Group shipments increased 3.1 percent, reflecting strengthening demand in
North Carolina ,Georgia ,Florida andIndiana that more than offset reduced midwestern wind energy construction activity. Pricing increased 6.0 percent, or 3.6 percent on a mix-adjusted basis, with solid improvements in both the East and Central divisions and aided by favorable geographic mix.
West Group shipments increased 2.8 percent, driven by housing activity and large heavy industrial projects that more than offset reduced energy-sector demand. Pricing decreased 1.3 percent, reflecting a lower percentage of higher-priced commercial rail-shipped volumes inTexas that offset robust underlying pricing gains. On a mix-adjusted basis,West Group pricing increased 3.2 percent.
Fourth-quarter aggregates gross profit per ton shipped improved 17.9 percent and product gross margin expanded 370 basis points to 30.7 percent, driven by higher shipment levels, strong pricing gains and lower production costs, including diesel fuel and contract services.
Cement
Cement shipments increased 11.7 percent to 1.1 million tons, a fourth-quarter record. This growth reflected robust underlying demand in North and
Downstream businesses
Ready mixed concrete shipments increased 17.0 percent, or 18.5 percent excluding the impact of acquired operations and fourth-quarter 2019 shipments from the
Magnesia Specialties Business
Magnesia Specialties fourth-quarter product revenues increased 11.5 percent to
Consolidated
During the fourth quarter of 2020, the Company incurred
Other nonoperating expenses, net, for fourth-quarter 2020 included
Cash Generation, Capital Allocation and Liquidity
Cash provided by operating activities was
Cash paid for property, plant and equipment additions was
Through dividend payments and share repurchases, the Company returned
The Company had
Full-Year 2021 Outlook
Martin Marietta remains confident that favorable pricing dynamics will continue, supported by the Company’s locally-driven pricing strategy, and attractive underlying fundamentals and long-term secular growth trends in its key geographies remain intact, particularly as the
Martin Marietta’s 2021 guidance excludes any benefit from additional fiscal stimulus or relief funds beyond those already enacted as well as any benefit from a potential successor federal surface transportation bill.
2021 GUIDANCE | ||||||||
($ in millions, except per ton) | Low * | High * | ||||||
Consolidated | ||||||||
Products and services revenues 1 | $ | 4,510 | $ | 4,700 | ||||
Gross profit | $ | 1,290 | $ | 1,380 | ||||
Selling, general and administrative expenses (SG&A) | $ | 320 | $ | 330 | ||||
Interest expense | $ | 110 | $ | 115 | ||||
Estimated tax rate (excluding discrete events) | 20 | % | 22 | % | ||||
Net earnings attributable to Martin Marietta | $ | 665 | $ | 750 | ||||
Adjusted EBITDA 2 | $ | 1,350 | $ | 1,450 | ||||
Capital expenditures | $ | 425 | $ | 475 | ||||
Building Materials Business | ||||||||
Aggregates | ||||||||
Volume % growth 3 | 1.0 | % | 4.0 | % | ||||
Average selling price per ton (ASP) % growth 4 | 3.0 | % | 5.0 | % | ||||
Products and services revenues | $ | 2,900 | $ | 2,990 | ||||
Gross profit | $ | 895 | $ | 945 | ||||
Cement | ||||||||
Products and services revenues | $ | 460 | $ | 500 | ||||
Gross profit | $ | 175 | $ | 185 | ||||
Products and services revenues | $ | 1,240 | $ | 1,310 | ||||
Gross profit | $ | 130 | $ | 150 | ||||
Magnesia Specialties Business | ||||||||
Products and services revenues | $ | 230 | $ | 240 | ||||
Gross profit | $ | 90 | $ | 100 |
* Guidance range represents the low end and high end of the respective line items provided above.
- Consolidated products and services revenues exclude
$320 million to$340 million related to estimated interproduct sales and exclude freight revenues. - Adjusted EBITDA is a non-GAAP financial measure. See Appendix to this earnings release for a reconciliation to net earnings attributable to Martin Marietta.
- Volume % growth range is for total aggregates shipments, inclusive of internal tons, and is in comparison with total 2020 shipments of 186.5 million tons.
- ASP % growth range is in comparison with 2020 ASP of
$14.77 per ton.
Non-GAAP Financial Information
This earnings release contains financial measures that have not been prepared in accordance with generally accepted accounting principles in
Conference Call Information
The Company will discuss its fourth-quarter and full-year 2020 earnings results on a conference call and an online web simulcast today (
About Martin Marietta
Martin Marietta, a member of the S&P 500 Index, is an American-based company and a leading supplier of building materials, including aggregates, cement, ready mixed concrete and asphalt. Through a network of operations spanning 27 states,
Investor Contact:
Vice President, Investor Relations
(919) 783-4691
Suzanne.Osberg@martinmarietta.com
MLM-E.
If you are interested in Martin Marietta stock, management recommends that, at a minimum, you read the Company’s current annual report and Forms 10-K, 10-Q and 8-K reports to the
Investors are cautioned that all statements in this release that relate to the future involve risks and uncertainties, and are based on assumptions that the Company believes in good faith are reasonable but which may be materially different from actual results. These statements, which are forward-looking statements under the Private Securities Litigation Reform Act of 1995, give the investor the Company’s expectations or forecasts of future events. You can identify these statements by the fact that they do not relate only to historical or current facts. They may use words such as “guidance”, “anticipate”, “expect”, “should”, “believe”, “will”, and other words of similar meaning in connection with future events or future operating or financial performance. Any or all of our forward-looking statements here and in other publications may turn out to be wrong.
Fourth-quarter results and trends described in this release may not necessarily be indicative of the Company’s future performance. The Company’s outlook is subject to various risks and uncertainties, and is based on assumptions that the Company believes in good faith are reasonable but which may be materially different from actual results. Factors that the Company currently believes could cause actual results to differ materially from the forward-looking statements in this release (including the outlook) include, but are not limited to: the ability of the Company to face challenges, including those posed by the COVID-19 pandemic and implementation of any such related response plans; the recent dramatic increases in COVID-19 cases in
You should consider these forward-looking statements in light of risk factors discussed in our Annual Report on Form 10-K for the year ended
Appendix
Unaudited Statements of Earnings | ||||||||||||||||
(In millions, except per share data) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Products and services revenues | $ | 1,110.9 | $ | 1,024.7 | $ | 4,432.1 | $ | 4,422.3 | ||||||||
Freight revenues | 68.7 | 75.7 | 297.8 | 316.8 | ||||||||||||
Total Revenues | 1,179.6 | 1,100.4 | 4,729.9 | 4,739.1 | ||||||||||||
Cost of revenues - products and services | 784.7 | 764.7 | 3,175.6 | 3,239.1 | ||||||||||||
Cost of revenues - freight | 69.5 | 77.1 | 301.5 | 321.0 | ||||||||||||
Total cost of revenues | 854.2 | 841.8 | 3,477.1 | 3,560.1 | ||||||||||||
Gross Profit | 325.4 | 258.6 | 1,252.8 | 1,179.0 | ||||||||||||
Selling, general and administrative expenses | 84.9 | 73.7 | 305.9 | 302.7 | ||||||||||||
Acquisition-related expenses | 0.2 | 0.3 | 1.3 | 0.5 | ||||||||||||
Other operating income, net (1) | (0.3 | ) | — | (59.8 | ) | (9.1 | ) | |||||||||
Earnings from operations (1) | 240.6 | 184.6 | 1,005.4 | 884.9 | ||||||||||||
Interest expense | 28.4 | 30.7 | 118.1 | 129.3 | ||||||||||||
Other nonoperating expenses and (income), net | 3.9 | (2.4 | ) | (2.0 | ) | 7.3 | ||||||||||
Earnings before income tax expense | 208.3 | 156.3 | 889.3 | 748.3 | ||||||||||||
Income tax expense | 25.3 | 25.2 | 168.2 | 136.3 | ||||||||||||
Consolidated net earnings | 183.0 | 131.1 | 721.1 | 612.0 | ||||||||||||
Less: Net earnings attributable to noncontrolling interests | — | 0.1 | 0.1 | 0.1 | ||||||||||||
Net Earnings Attributable to Martin Marietta (2) | $ | 183.0 | $ | 131.0 | $ | 721.0 | $ | 611.9 | ||||||||
Net earnings per common share attributable to common shareholders: |
||||||||||||||||
Basic (3) | $ | 2.94 | $ | 2.10 | $ | 11.56 | $ | 9.77 | ||||||||
Diluted (3) | $ | 2.93 | $ | 2.09 | $ | 11.54 | $ | 9.74 | ||||||||
Dividends per common share | $ | 0.57 | $ | 0.55 | $ | 2.24 | $ | 2.06 | ||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 62.3 | 62.5 | 62.3 | 62.5 | ||||||||||||
Diluted | 62.5 | 62.7 | 62.4 | 62.7 | ||||||||||||
(1) Full-year 2020 amount included |
||||||||||||||||
(2) Full-year 2020 amount included |
||||||||||||||||
(3) Full-year 2020 amounts included |
Unaudited Financial Highlights | ||||||||||||||||
(In millions) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Total revenues: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
East Group (1) | $ | 483.3 | $ | 448.1 | $ | 1,949.1 | $ | 1,949.0 | ||||||||
633.9 | 596.2 | 2,538.1 | 2,518.8 | |||||||||||||
Total |
1,117.2 | 1,044.3 | 4,487.2 | 4,467.8 | ||||||||||||
Magnesia Specialties | 62.4 | 56.1 | 242.7 | 271.3 | ||||||||||||
Total | $ | 1,179.6 | $ | 1,100.4 | $ | 4,729.9 | $ | 4,739.1 | ||||||||
Gross profit: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
East Group (1) | $ | 159.9 | $ | 130.4 | $ | 619.4 | $ | 605.7 | ||||||||
138.9 | 107.8 | 540.4 | 474.9 | |||||||||||||
Total |
298.8 | 238.2 | 1,159.8 | 1,080.6 | ||||||||||||
Magnesia Specialties | 23.4 | 18.8 | 85.5 | 95.4 | ||||||||||||
Corporate | 3.2 | 1.6 | 7.5 | 3.0 | ||||||||||||
Total | $ | 325.4 | $ | 258.6 | $ | 1,252.8 | $ | 1,179.0 | ||||||||
Selling, general and administrative expenses: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
East Group (1) | $ | 25.2 | $ | 21.5 | $ | 99.2 | $ | 84.7 | ||||||||
35.5 | 30.0 | 135.7 | 116.3 | |||||||||||||
Total |
60.7 | 51.5 | 234.9 | 201.0 | ||||||||||||
Magnesia Specialties | 3.7 | 2.8 | 14.1 | 11.3 | ||||||||||||
Corporate | 20.5 | 19.4 | 56.9 | 90.4 | ||||||||||||
Total | $ | 84.9 | $ | 73.7 | $ | 305.9 | $ | 302.7 | ||||||||
Earnings (Loss) from operations: | ||||||||||||||||
Building Materials Business: | ||||||||||||||||
East Group (1) | $ | 136.0 | $ | 110.8 | $ | 522.1 | $ | 527.3 | ||||||||
103.1 | 79.2 | 471.3 | 366.9 | |||||||||||||
Total |
239.1 | 190.0 | 993.4 | 894.2 | ||||||||||||
Magnesia Specialties | 19.5 | 15.6 | 70.7 | 83.6 | ||||||||||||
Corporate | (18.0 | ) | (21.0 | ) | (58.7 | ) | (92.9 | ) | ||||||||
Total (2) | $ | 240.6 | $ | 184.6 | $ | 1,005.4 | $ | 884.9 | ||||||||
(1) 2019 amounts have been restated from amounts presented in the 2019 fourth-quarter earnings release to reflect the transfer of the Company's one quarry in the state of |
||||||||||||||||
(2) Full-year 2020 amounts included |
Unaudited Financial Highlights (Continued) | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||
Amount | % of Revenues | Amount | % of Revenues | Amount | % of Revenues | Amount | % of Revenues | |||||||||||||||||||||
Total revenues: | ||||||||||||||||||||||||||||
Building Materials Business: | ||||||||||||||||||||||||||||
Products and services: | ||||||||||||||||||||||||||||
Aggregates | $ | 677.2 | $ | 635.3 | $ | 2,769.3 | $ | 2,756.7 | ||||||||||||||||||||
Cement | 120.8 | 108.1 | 452.5 | 439.1 | ||||||||||||||||||||||||
Ready mixed concrete | 262.7 | 223.9 | 952.1 | 948.1 | ||||||||||||||||||||||||
Asphalt and paving | 76.8 | 68.4 | 331.7 | 294.0 | ||||||||||||||||||||||||
Less: Interproduct sales | (83.4 | ) | (62.0 | ) | (294.4 | ) | (265.5 | ) | ||||||||||||||||||||
Products and services | 1,054.1 | 973.7 | 4,211.2 | 4,172.4 | ||||||||||||||||||||||||
Freight | 63.1 | 70.6 | 276.0 | 295.4 | ||||||||||||||||||||||||
Total |
1,117.2 | 1,044.3 | 4,487.2 | 4,467.8 | ||||||||||||||||||||||||
Magnesia Specialties Business: | ||||||||||||||||||||||||||||
Products and services | 56.8 | 51.0 | 220.9 | 249.9 | ||||||||||||||||||||||||
Freight | 5.6 | 5.1 | 21.8 | 21.4 | ||||||||||||||||||||||||
Total Magnesia Specialties Business |
62.4 | 56.1 | 242.7 | 271.3 | ||||||||||||||||||||||||
Total | $ | 1,179.6 | $ | 1,100.4 | $ | 4,729.9 | $ | 4,739.1 | ||||||||||||||||||||
Gross profit (loss): | ||||||||||||||||||||||||||||
Building Materials Business: | ||||||||||||||||||||||||||||
Products and services: | ||||||||||||||||||||||||||||
Aggregates | $ | 208.2 | 30.7 | % | $ | 171.4 | 27.0 | % | $ | 848.5 | 30.6 | % | $ | 807.9 | 29.3 | % | ||||||||||||
Cement | 53.7 | 44.5 | % | 38.9 | 36.0 | % | 170.9 | 37.8 | % | 143.4 | 32.7 | % | ||||||||||||||||
Ready mixed concrete | 22.9 | 8.7 | % | 16.3 | 7.3 | % | 79.6 | 8.4 | % | 78.8 | 8.3 | % | ||||||||||||||||
Asphalt and paving | 13.9 | 18.1 | % | 12.2 | 17.8 | % | 60.4 | 18.2 | % | 50.7 | 17.2 | % | ||||||||||||||||
Products and services | 298.7 | 28.3 | % | 238.8 | 24.5 | % | 1,159.4 | 27.5 | % | 1,080.8 | 25.9 | % | ||||||||||||||||
Freight | 0.1 | NM | (0.6 | ) | NM | 0.4 | NM | (0.2 | ) | NM | ||||||||||||||||||
Total |
298.8 | 26.7 | % | 238.2 | 22.8 | % | 1,159.8 | 25.8 | % | 1,080.6 | 24.2 | % | ||||||||||||||||
Magnesia Specialties Business: | ||||||||||||||||||||||||||||
Products and services | 24.3 | 42.8 | % | 19.6 | 38.5 | % | 89.6 | 40.6 | % | 99.4 | 39.8 | % | ||||||||||||||||
Freight | (0.9 | ) | NM | (0.8 | ) | NM | (4.1 | ) | NM | (4.0 | ) | NM | ||||||||||||||||
Total Magnesia Specialties Business |
23.4 | 37.5 | % | 18.8 | 33.5 | % | 85.5 | 35.2 | % | 95.4 | 35.2 | % | ||||||||||||||||
Corporate | 3.2 | NM | 1.6 | NM | 7.5 | NM | 3.0 | NM | ||||||||||||||||||||
Total | $ | 325.4 | 27.6 | % | $ | 258.6 | 23.5 | % | $ | 1,252.8 | 26.5 | % | $ | 1,179.0 | 24.9 | % |
Balance Sheet Data | |||||||||
(In millions) | |||||||||
2020 | 2019 | ||||||||
(Unaudited) | (Audited) | ||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 207.3 | $ | 21.0 | |||||
Restricted cash | 97.1 | — | |||||||
Accounts receivable, net | 575.1 | 573.7 | |||||||
Inventories, net | 709.0 | 690.8 | |||||||
Other current assets | 79.8 | 141.2 | |||||||
Property, plant and equipment, net | 5,242.3 | 5,206.0 | |||||||
Intangible assets, net | 2,922.0 | 2,883.6 | |||||||
Operating lease right-of-use assets, net | 453.0 | 481.9 | |||||||
Other noncurrent assets | 295.2 | 133.4 | |||||||
Total assets | $ | 10,580.8 | $ | 10,131.6 | |||||
LIABILITIES AND EQUITY | |||||||||
Current maturities of long-term debt and short-term facilities | $ | — | $ | 340.0 | |||||
Other current liabilities | 499.3 | 498.5 | |||||||
Long-term debt (excluding current maturities) | 2,625.8 | 2,433.6 | |||||||
Other noncurrent liabilities | 1,562.4 | 1,506.2 | |||||||
Total equity | 5,893.3 | 5,353.3 | |||||||
Total liabilities and equity | $ | 10,580.8 | $ | 10,131.6 |
Unaudited Statements of Cash Flows | ||||||||
(In millions) | ||||||||
Twelve Months Ended | ||||||||
2020 | 2019 | |||||||
Cash Flows from Operating Activities: | ||||||||
Consolidated net earnings | $ | 721.1 | $ | 612.0 | ||||
Adjustments to reconcile consolidated net earnings to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization | 393.5 | 371.5 | ||||||
Stock-based compensation expense | 30.0 | 34.1 | ||||||
Gains on divestitures and sales of assets | (73.0 | ) | (3.1 | ) | ||||
Deferred income taxes, net | 43.8 | 29.4 | ||||||
Other items, net | 2.1 | 8.6 | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||
Accounts receivable, net | 6.1 | (50.4 | ) | |||||
Inventories, net | (19.3 | ) | (27.7 | ) | ||||
Accounts payable | (34.0 | ) | 25.9 | |||||
Other assets and liabilities, net | (20.2 | ) | (34.2 | ) | ||||
Net Cash Provided by Operating Activities | 1,050.1 | 966.1 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to property, plant and equipment | (359.7 | ) | (393.5 | ) | ||||
Acquisitions, net of cash acquired | (65.1 | ) | — | |||||
Proceeds from divestitures and sales of assets | 142.3 | 8.4 | ||||||
Investments in life insurance contracts, net | (111.2 | ) | 0.6 | |||||
Other investing activities, net | (16.0 | ) | (1.4 | ) | ||||
(409.7 | ) | (385.9 | ) | |||||
Cash Flows from Financing Activities: | ||||||||
Borrowings of long-term debt | 628.1 | 625.0 | ||||||
Repayments of long-term debt | (777.1 | ) | (975.1 | ) | ||||
Debt issuance costs | (2.0 | ) | — | |||||
Payments on finance lease obligations | (3.5 | ) | (11.0 | ) | ||||
Dividends paid | (140.3 | ) | (129.8 | ) | ||||
Repurchases of common stock | (50.0 | ) | (98.2 | ) | ||||
Distributions to owners of noncontrolling interest | — | (0.6 | ) | |||||
Proceeds from exercise of stock options | 2.3 | 13.7 | ||||||
Shares withheld for employees’ income tax obligations | (14.5 | ) | (28.1 | ) | ||||
(357.0 | ) | (604.1 | ) | |||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 283.4 | (23.9 | ) | |||||
Cash, Cash Equivalents and Restricted Cash, beginning of year | 21.0 | 44.9 | ||||||
Cash, Cash Equivalents and Restricted Cash, end of year | $ | 304.4 | $ | 21.0 |
Unaudited Operational Highlights | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
Volume | Pricing | Volume | Pricing | |||||||||||||
Volume/Pricing Variance (1) | ||||||||||||||||
East Group (2) | 3.1 | % | 6.0 | % | (3.0 | %) | 3.8 | % | ||||||||
2.8 | % | (1.3 | %) | (1.4 | %) | 1.7 | % | |||||||||
Total aggregates (3) | 3.0 | % | 3.5 | % | (2.4 | %) | 3.1 | % | ||||||||
Three Months Ended | Year Ended | |||||||||||||||
Shipments (tons in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
East Group (2) | 29.2 | 28.4 | 118.7 | 122.3 | ||||||||||||
16.0 | 15.5 | 67.8 | 68.8 | |||||||||||||
Total aggregates (3) | 45.2 | 43.9 | 186.5 | 191.1 | ||||||||||||
(1) Volume/pricing variances reflect the percentage increase from the comparable period in the prior year. | ||||||||||||||||
(2) Reflects the reclassification of 2019 shipments, when compared with amounts presented in the 2019 fourth-quarter and full-year earnings release, to reflect the transfer of the Company's one quarry in the state of |
||||||||||||||||
(3) Aggregates operations includes acquisitions from the date of acquisition and divestitures through the date of disposal. | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Shipments (in millions) | ||||||||||||||||
Aggregates tons - external customers | 41.9 | 41.7 | 173.9 | 181.1 | ||||||||||||
Internal aggregates tons used in other product lines | 3.3 | 2.2 | 12.6 | 10.0 | ||||||||||||
Total aggregates tons | 45.2 | 43.9 | 186.5 | 191.1 | ||||||||||||
Cement tons - external customers | 0.7 | 0.6 | 2.7 | 2.7 | ||||||||||||
Internal cement tons used in other product lines | 0.4 | 0.3 | 1.3 | 1.2 | ||||||||||||
Total cement tons | 1.1 | 0.9 | 4.0 | 3.9 | ||||||||||||
Ready mixed concrete - cubic yards (1) | 2.3 | 2.0 | 8.4 | 8.5 | ||||||||||||
Asphalt tons - external customers | 0.2 | 0.2 | 0.8 | 0.9 | ||||||||||||
Internal asphalt tons used in road paving business | 0.5 | 0.4 | 2.5 | 2.0 | ||||||||||||
Total asphalt tons | 0.7 | 0.6 | 3.3 | 2.9 | ||||||||||||
(1) Ready mixed concrete includes acquisitions from the date of acquisition and divestitures through the date of disposal. | ||||||||||||||||
Average unit sales price by product line (including internal sales): | ||||||||||||||||
Aggregates (per ton) | $ | 14.88 | $ | 14.38 | $ | 14.77 | $ | 14.33 | ||||||||
Cement (per ton) | $ | 114.00 | $ | 113.43 | $ | 113.88 | $ | 112.75 | ||||||||
Ready mixed concrete (per cubic yard) | $ | 113.07 | $ | 112.74 | $ | 113.57 | $ | 111.32 | ||||||||
Asphalt (per ton) | $ | 48.05 | $ | 46.43 | $ | 48.00 | $ | 46.75 |
Non-GAAP Financial Measures
(Dollars in millions)
Earnings before interest; income taxes; depreciation, depletion and amortization expense; and the earnings/loss from nonconsolidated equity affiliates (Adjusted EBITDA) is an indicator used by the Company and investors to evaluate the Company's operating performance from period to period. Adjusted EBITDA is not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to earnings from operations, net earnings or operating cash flow. For further information on Adjusted EBITDA, refer to the Company’s website at www.martinmarietta.com.
A Reconciliation of Net Earnings Attributable to Martin Marietta to Adjusted EBITDA is as follows: | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net earnings attributable to Martin Marietta | $ | 183.0 | $ | 131.0 | $ | 721.0 | $ | 611.9 | ||||||||
Add back: | ||||||||||||||||
Interest expense, net of interest income | 28.4 | 30.6 | 117.6 | 128.9 | ||||||||||||
Income tax expense for controlling interests | 25.2 | 25.3 | 168.2 | 136.3 | ||||||||||||
Depreciation, depletion and amortization expense and noncash earnings/loss from nonconsolidated equity affiliates |
98.5 | 91.9 | 386.0 | 377.4 | ||||||||||||
Adjusted EBITDA | $ | 335.1 | $ | 278.8 | $ | 1,392.8 | $ | 1,254.5 |
A Reconciliation of the GAAP Measure to 2021
Net earnings attributable to Martin Marietta | $ | 665.0 | $ | 750.0 | ||||
Add back: | ||||||||
Interest expense | 115.0 | 110.0 | ||||||
Taxes on income | 180.0 | 200.0 | ||||||
Depreciation, depletion and amortization expense and noncash earnings/loss from nonconsolidated equity affiliates |
390.0 | 390.0 | ||||||
Adjusted EBITDA | $ | 1,350.0 | $ | 1,450.0 |
Non-GAAP Financial Measures (Continued)
The following table presents ready mixed concrete shipment data and volume variance excluding ready mixed concrete operations acquired in
Three Months Ended | Year Ended | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
Shipments | (Cubic Yards in Millions) | |||||||||||
Reported ready mixed concrete shipments | 2.3 | 2.0 | 8.4 | 8.5 | ||||||||
Less: ready mixed concrete shipments of acquired operations |
(0.1 | ) | — | (0.2 | ) | — | ||||||
Less: ready mixed concrete shipments for the ArkLaTex business during the period of Martin Marietta ownership |
— | (0.2 | ) | — | (0.6 | ) | ||||||
Adjusted ready mixed concrete shipments | 2.2 | 1.8 | 8.2 | 7.9 | ||||||||
Reported ready mixed concrete volume variance | 17.0 | % | (1.6 | %) | ||||||||
Adjusted ready mixed concrete volume variance | 18.5 | % | 3.2 | % |
Non-GAAP Financial Measures (Continued)
Mix-adjusted average selling price (mix-adjusted ASP) is a non-GAAP measure that excludes the impact of period-over-period product, geographic and other mix on the average selling price. Mix-adjusted ASP is calculated by comparing current-period shipments to like-for-like shipments in the comparable prior period. Management uses this metric to evaluate the realization of pricing increases and believes this information is useful to investors. The following reconciles reported average selling price to mix-adjusted ASP and corresponding variances.
Three Months Ended | Year Ended | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||
East Group - Aggregates: | ||||||||||||||
Reported average selling price | $ | 15.48 | $ | 14.60 | $ | 15.31 | $ | 14.75 | ||||||
Adjustment for (favorable) unfavorable impact of product, geographic and other mix | (0.35 | ) | 0.02 | |||||||||||
Mix-adjusted average selling price | $ | 15.13 | $ | 15.33 | ||||||||||
Reported average selling price variance | 6.0 | % | 3.8 | % | ||||||||||
Mix-adjusted ASP variance | 3.6 | % | 4.0 | % | ||||||||||
Reported average selling price | $ | 13.80 | $ | 13.98 | $ | 13.82 | $ | 13.59 | ||||||
Adjustment for unfavorable impact of product, geographic and other mix | 0.63 | 0.30 | ||||||||||||
Mix-adjusted average selling price | $ | 14.43 | $ | 14.12 | ||||||||||
Reported average selling price variance | (1.3 | %) | 1.7 | % | ||||||||||
Mix-adjusted ASP variance | 3.2 | % | 3.9 | % | ||||||||||
Total Aggregates: | ||||||||||||||
Reported average selling price | $ | 14.88 | $ | 14.38 | $ | 14.77 | $ | 14.33 | ||||||
Adjustment for unfavorable impact of product, geographic and other mix | — | 0.13 | ||||||||||||
Mix-adjusted average selling price | $ | 14.88 | $ | 14.90 | ||||||||||
Reported average selling price variance | 3.5 | % | 3.1 | % | ||||||||||
Mix-adjusted ASP variance | 3.5 | % | 4.0 | % | ||||||||||
Cement: | ||||||||||||||
Reported average selling price | $ | 114.00 | $ | 113.43 | $ | 113.88 | $ | 112.75 | ||||||
Adjustment for unfavorable impact of product, geographic and other mix | 2.80 | 2.52 | ||||||||||||
Mix-adjusted average selling price | $ | 116.80 | $ | 116.40 | ||||||||||
Reported average selling price variance | 0.5 | % | 1.0 | % | ||||||||||
Mix-adjusted ASP variance | 3.0 | % | 3.2 | % |
Source: Martin Marietta Materials, Inc.